vs
埃森哲(ACN)与C3.ai, Inc.(AI)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是C3.ai, Inc.的240.1倍($18.0B vs $75.1M)。埃森哲净利率更高(10.1% vs -139.3%,领先149.4%)。埃森哲同比增速更快(8.3% vs -20.3%)。埃森哲自由现金流更多($3.7B vs $-46.9M)。过去两年埃森哲的营收复合增速更高(4.7% vs -2.1%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
C3.ai是全球领先的企业级人工智能软件供应商,主要开发销售可扩展的AI应用、平台工具及垂直行业定制解决方案,服务覆盖制造、能源、金融、医疗、公共部门等领域,助力客户优化运营、降本增效、管控风险,实现数据驱动的业务决策。
ACN vs AI — 直观对比
营收规模更大
ACN
是对方的240.1倍
$75.1M
营收增速更快
ACN
高出28.7%
-20.3%
净利率更高
ACN
高出149.4%
-139.3%
自由现金流更多
ACN
多$3.7B
$-46.9M
两年增速更快
ACN
近两年复合增速
-2.1%
损益表 — Q2 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $75.1M |
| 净利润 | $1.8B | $-104.7M |
| 毛利率 | 30.3% | 40.4% |
| 营业利润率 | 13.8% | -149.2% |
| 净利率 | 10.1% | -139.3% |
| 营收同比 | 8.3% | -20.3% |
| 净利润同比 | 2.1% | -58.7% |
| 每股收益(稀释后) | $2.93 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
AI
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $75.1M | ||
| Q3 25 | $17.6B | $70.3M | ||
| Q2 25 | $17.7B | $108.7M | ||
| Q1 25 | $16.7B | $98.8M | ||
| Q4 24 | $17.7B | $94.3M | ||
| Q3 24 | $16.4B | $87.2M | ||
| Q2 24 | $16.5B | $86.6M |
净利润
ACN
AI
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-104.7M | ||
| Q3 25 | $1.4B | $-116.8M | ||
| Q2 25 | $2.2B | $-79.7M | ||
| Q1 25 | $1.8B | $-80.2M | ||
| Q4 24 | $2.3B | $-66.0M | ||
| Q3 24 | $1.7B | $-62.8M | ||
| Q2 24 | $1.9B | $-72.9M |
毛利率
ACN
AI
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 40.4% | ||
| Q3 25 | 31.9% | 37.6% | ||
| Q2 25 | 32.9% | 62.1% | ||
| Q1 25 | 29.9% | 59.1% | ||
| Q4 24 | 32.9% | 61.3% | ||
| Q3 24 | 32.5% | 59.8% | ||
| Q2 24 | 33.4% | 59.6% |
营业利润率
ACN
AI
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | -149.2% | ||
| Q3 25 | 11.6% | -177.7% | ||
| Q2 25 | 16.8% | -81.8% | ||
| Q1 25 | 13.5% | -88.7% | ||
| Q4 24 | 16.7% | -79.8% | ||
| Q3 24 | 14.3% | -83.2% | ||
| Q2 24 | 16.0% | -95.1% |
净利率
ACN
AI
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -139.3% | ||
| Q3 25 | 8.0% | -166.2% | ||
| Q2 25 | 12.4% | -73.3% | ||
| Q1 25 | 10.7% | -81.2% | ||
| Q4 24 | 12.9% | -69.9% | ||
| Q3 24 | 10.3% | -72.0% | ||
| Q2 24 | 11.7% | -84.2% |
每股收益(稀释后)
ACN
AI
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-0.75 | ||
| Q3 25 | $2.25 | $-0.86 | ||
| Q2 25 | $3.49 | $-0.60 | ||
| Q1 25 | $2.82 | $-0.62 | ||
| Q4 24 | $3.59 | $-0.52 | ||
| Q3 24 | $2.67 | $-0.50 | ||
| Q2 24 | $3.04 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $675.0M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $31.2B | $771.9M |
| 总资产 | $67.1B | $961.3M |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势,按日历期对齐
现金及短期投资
ACN
AI
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $675.0M | ||
| Q3 25 | $11.5B | $711.9M | ||
| Q2 25 | $9.6B | $742.7M | ||
| Q1 25 | $8.5B | $724.3M | ||
| Q4 24 | $8.3B | $730.4M | ||
| Q3 24 | $5.0B | $762.5M | ||
| Q2 24 | $5.5B | $750.4M |
总债务
ACN
AI
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $78.6M | — | ||
| Q2 24 | $68.9M | — |
股东权益
ACN
AI
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $771.9M | ||
| Q3 25 | $31.2B | $798.8M | ||
| Q2 25 | $30.6B | $838.3M | ||
| Q1 25 | $29.2B | $860.2M | ||
| Q4 24 | $29.2B | $859.0M | ||
| Q3 24 | $28.3B | $874.9M | ||
| Q2 24 | $27.7B | $873.4M |
总资产
ACN
AI
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $961.3M | ||
| Q3 25 | $65.4B | $968.7M | ||
| Q2 25 | $63.4B | $1.0B | ||
| Q1 25 | $59.9B | $1.1B | ||
| Q4 24 | $59.9B | $1.0B | ||
| Q3 24 | $55.9B | $1.1B | ||
| Q2 24 | $54.1B | $1.0B |
负债/权益比
ACN
AI
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $-46.5M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $-46.9M |
| 自由现金流率自由现金流/营收 | 20.3% | -62.4% |
| 资本支出强度资本支出/营收 | 0.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $-93.2M |
8季度趋势,按日历期对齐
经营现金流
ACN
AI
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $-46.5M | ||
| Q3 25 | $3.9B | $-33.5M | ||
| Q2 25 | $3.7B | $11.3M | ||
| Q1 25 | $2.9B | $-22.0M | ||
| Q4 24 | $1.0B | $-38.7M | ||
| Q3 24 | $3.4B | $8.0M | ||
| Q2 24 | $3.1B | $21.3M |
自由现金流
ACN
AI
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $-46.9M | ||
| Q3 25 | $3.8B | $-34.3M | ||
| Q2 25 | $3.5B | $10.3M | ||
| Q1 25 | $2.7B | $-22.4M | ||
| Q4 24 | $870.3M | $-39.5M | ||
| Q3 24 | $3.2B | $7.1M | ||
| Q2 24 | $3.0B | $18.8M |
自由现金流率
ACN
AI
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | -62.4% | ||
| Q3 25 | 21.6% | -48.8% | ||
| Q2 25 | 19.8% | 9.5% | ||
| Q1 25 | 16.1% | -22.7% | ||
| Q4 24 | 4.9% | -41.9% | ||
| Q3 24 | 19.4% | 8.2% | ||
| Q2 24 | 18.3% | 21.7% |
资本支出强度
ACN
AI
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 0.6% | 1.1% | ||
| Q2 25 | 1.0% | 0.9% | ||
| Q1 25 | 1.0% | 0.4% | ||
| Q4 24 | 0.9% | 0.9% | ||
| Q3 24 | 1.3% | 1.1% | ||
| Q2 24 | 0.8% | 2.9% |
现金转化率
ACN
AI
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |