vs
埃森哲（ACN）与Cellebrite DI Ltd.（CLBT）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是Cellebrite DI Ltd.的61.8倍（$18.0B vs $292.2M）。埃森哲净利率更高（10.1% vs -103.5%，领先113.6%）。埃森哲自由现金流更多（$3.7B vs $60.8M）。过去两年Cellebrite DI Ltd.的营收复合增速更高（72.8% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
Cellebrite DI Ltd.是一家总部位于以色列佩塔提克瓦的数字取证企业，为执法机构、企业及服务供应商提供数字数据的采集、审阅、分析与管理工具，旗下核心产品系列为Cellebrite UFED。
ACN vs CLBT — 直观对比
营收规模更大
ACN
是对方的61.8倍
$292.2M
净利率更高
ACN
高出113.6%
-103.5%
自由现金流更多
ACN
多$3.6B
$60.8M
两年增速更快
CLBT
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $292.2M |
| 净利润 | $1.8B | $-302.3M |
| 毛利率 | 30.3% | 84.6% |
| 营业利润率 | 13.8% | 14.1% |
| 净利率 | 10.1% | -103.5% |
| 营收同比 | 8.3% | — |
| 净利润同比 | 2.1% | — |
| 每股收益（稀释后） | $2.93 | $-1.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNCLBT
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | — | ||
| Q3 25 | $17.6B | $292.2M | ||
| Q2 25 | $17.7B | $220.8M | ||
| Q1 25 | $16.7B | $89.6M | ||
| Q4 24 | $17.7B | — | ||
| Q3 24 | $16.4B | $232.1M | ||
| Q2 24 | $16.5B | $185.3M |
净利润ACNCLBT
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $1.4B | $-302.3M | ||
| Q2 25 | $2.2B | $36.9M | ||
| Q1 25 | $1.8B | $-71.4M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.9B | $-95.2M |
毛利率ACNCLBT
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | — | ||
| Q3 25 | 31.9% | 84.6% | ||
| Q2 25 | 32.9% | 84.1% | ||
| Q1 25 | 29.9% | 85.2% | ||
| Q4 24 | 32.9% | — | ||
| Q3 24 | 32.5% | 83.5% | ||
| Q2 24 | 33.4% | 84.1% |
营业利润率ACNCLBT
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | — | ||
| Q3 25 | 11.6% | 14.1% | ||
| Q2 25 | 16.8% | 12.1% | ||
| Q1 25 | 13.5% | 10.3% | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 14.3% | 7.9% | ||
| Q2 24 | 16.0% | 11.7% |
净利率ACNCLBT
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | — | ||
| Q3 25 | 8.0% | -103.5% | ||
| Q2 25 | 12.4% | 16.7% | ||
| Q1 25 | 10.7% | -79.7% | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 11.7% | -51.4% |
每股收益（稀释后）ACNCLBT
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | — | ||
| Q3 25 | $2.25 | $-1.50 | ||
| Q2 25 | $3.49 | $0.15 | ||
| Q1 25 | $2.82 | $-0.36 | ||
| Q4 24 | $3.59 | — | ||
| Q3 24 | $2.67 | $-0.35 | ||
| Q2 24 | $3.04 | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $191.7M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $31.2B | $336.0M |
| 总资产 | $67.1B | $690.6M |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACNCLBT
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | — | ||
| Q3 25 | $11.5B | $191.7M | ||
| Q2 25 | $9.6B | $326.1M | ||
| Q1 25 | $8.5B | $191.7M | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $5.0B | $189.5M | ||
| Q2 24 | $5.5B | $178.6M |
总债务ACNCLBT
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $78.6M | — | ||
| Q2 24 | $68.9M | — |
股东权益ACNCLBT
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | — | ||
| Q3 25 | $31.2B | $336.0M | ||
| Q2 25 | $30.6B | $408.4M | ||
| Q1 25 | $29.2B | $336.0M | ||
| Q4 24 | $29.2B | — | ||
| Q3 24 | $28.3B | $34.2M | ||
| Q2 24 | $27.7B | $-40.2M |
总资产ACNCLBT
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | — | ||
| Q3 25 | $65.4B | $690.6M | ||
| Q2 25 | $63.4B | $787.4M | ||
| Q1 25 | $59.9B | $690.6M | ||
| Q4 24 | $59.9B | — | ||
| Q3 24 | $55.9B | $532.9M | ||
| Q2 24 | $54.1B | $556.6M |
负债/权益比ACNCLBT
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $66.2M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $60.8M |
| 自由现金流率自由现金流/营收 | 20.3% | 20.8% |
| 资本支出强度资本支出/营收 | 0.8% | 1.8% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $172.1M |
8季度趋势，按日历期对齐
经营现金流ACNCLBT
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $3.9B | $66.2M | ||
| Q2 25 | $3.7B | $53.5M | ||
| Q1 25 | $2.9B | $10.0M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $3.4B | $58.2M | ||
| Q2 24 | $3.1B | $24.6M |
自由现金流ACNCLBT
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $3.8B | $60.8M | ||
| Q2 25 | $3.5B | $47.5M | ||
| Q1 25 | $2.7B | $8.5M | ||
| Q4 24 | $870.3M | — | ||
| Q3 24 | $3.2B | $55.3M | ||
| Q2 24 | $3.0B | $21.0M |
自由现金流率ACNCLBT
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | — | ||
| Q3 25 | 21.6% | 20.8% | ||
| Q2 25 | 19.8% | 21.5% | ||
| Q1 25 | 16.1% | 9.5% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 19.4% | 23.8% | ||
| Q2 24 | 18.3% | 11.3% |
资本支出强度ACNCLBT
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.6% | 1.8% | ||
| Q2 25 | 1.0% | 2.7% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.3% | 1.3% | ||
| Q2 24 | 0.8% | 1.9% |
现金转化率ACNCLBT
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | 1.45× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
CLBT
| Subscription services | $197.2M | 67% |
| Term-license | $60.8M | 21% |
| Professional services | $23.2M | 8% |
| Other non-recurring | $11.0M | 4% |
