vs
埃森哲（ACN）与GRAFTECH INTERNATIONAL LTD（EAF）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是GRAFTECH INTERNATIONAL LTD的154.9倍（$18.0B vs $116.5M）。埃森哲净利率更高（10.1% vs -55.9%，领先66.0%）。埃森哲同比增速更快（8.3% vs -13.2%）。埃森哲自由现金流更多（$3.7B vs $-39.3M）。过去两年埃森哲的营收复合增速更高（4.7% vs -7.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
格瑞泰克国际有限公司是石墨电极与石油焦生产商，其产品是电弧炉炼钢及其他金属生产的核心原材料。公司总部位于俄亥俄州布鲁克林海茨，在法国加来、西班牙潘普洛纳、墨西哥蒙特雷以及美国宾夕法尼亚州圣玛丽斯均设有生产基地。
ACN vs EAF — 直观对比
营收规模更大
ACN
是对方的154.9倍
$116.5M
营收增速更快
ACN
高出21.5%
-13.2%
净利率更高
ACN
高出66.0%
-55.9%
自由现金流更多
ACN
多$3.7B
$-39.3M
两年增速更快
ACN
近两年复合增速
-7.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $116.5M |
| 净利润 | $1.8B | $-65.1M |
| 毛利率 | 30.3% | -20.9% |
| 营业利润率 | 13.8% | -33.6% |
| 净利率 | 10.1% | -55.9% |
| 营收同比 | 8.3% | -13.2% |
| 净利润同比 | 2.1% | -31.6% |
| 每股收益（稀释后） | $2.93 | $-6.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNEAF
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $116.5M | ||
| Q3 25 | $17.6B | $144.0M | ||
| Q2 25 | $17.7B | $131.8M | ||
| Q1 25 | $16.7B | $111.8M | ||
| Q4 24 | $17.7B | $134.2M | ||
| Q3 24 | $16.4B | $130.7M | ||
| Q2 24 | $16.5B | $137.3M |
净利润ACNEAF
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-65.1M | ||
| Q3 25 | $1.4B | $-28.5M | ||
| Q2 25 | $2.2B | $-86.9M | ||
| Q1 25 | $1.8B | $-39.4M | ||
| Q4 24 | $2.3B | $-49.5M | ||
| Q3 24 | $1.7B | $-36.1M | ||
| Q2 24 | $1.9B | $-14.8M |
毛利率ACNEAF
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | -20.9% | ||
| Q3 25 | 31.9% | 7.2% | ||
| Q2 25 | 32.9% | 0.0% | ||
| Q1 25 | 29.9% | -1.5% | ||
| Q4 24 | 32.9% | -7.8% | ||
| Q3 24 | 32.5% | -9.2% | ||
| Q2 24 | 33.4% | 2.9% |
营业利润率ACNEAF
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | -33.6% | ||
| Q3 25 | 11.6% | -3.6% | ||
| Q2 25 | 16.8% | -11.0% | ||
| Q1 25 | 13.5% | -16.3% | ||
| Q4 24 | 16.7% | -18.6% | ||
| Q3 24 | 14.3% | -20.1% | ||
| Q2 24 | 16.0% | -2.0% |
净利率ACNEAF
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -55.9% | ||
| Q3 25 | 8.0% | -19.8% | ||
| Q2 25 | 12.4% | -65.9% | ||
| Q1 25 | 10.7% | -35.2% | ||
| Q4 24 | 12.9% | -36.9% | ||
| Q3 24 | 10.3% | -27.6% | ||
| Q2 24 | 11.7% | -10.7% |
每股收益（稀释后）ACNEAF
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-6.86 | ||
| Q3 25 | $2.25 | $-1.10 | ||
| Q2 25 | $3.49 | $-0.34 | ||
| Q1 25 | $2.82 | $-0.15 | ||
| Q4 24 | $3.59 | $-3.51 | ||
| Q3 24 | $2.67 | $-1.40 | ||
| Q2 24 | $3.04 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | — |
| 总债务越低越好 | $5.0B | $1.1B |
| 股东权益账面价值 | $31.2B | $-259.6M |
| 总资产 | $67.1B | $1.0B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACNEAF
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | — | ||
| Q3 25 | $11.5B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $8.5B | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.5B | $120.7M |
总债务ACNEAF
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.1B | ||
| Q3 25 | $5.0B | $1.1B | ||
| Q2 25 | $5.0B | $1.1B | ||
| Q1 25 | $5.0B | $1.1B | ||
| Q4 24 | $5.0B | $1.1B | ||
| Q3 24 | $78.6M | $929.5M | ||
| Q2 24 | $68.9M | $928.2M |
股东权益ACNEAF
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $-259.6M | ||
| Q3 25 | $31.2B | $-194.4M | ||
| Q2 25 | $30.6B | $-168.4M | ||
| Q1 25 | $29.2B | $-105.3M | ||
| Q4 24 | $29.2B | $-78.9M | ||
| Q3 24 | $28.3B | $-9.0M | ||
| Q2 24 | $27.7B | $16.2M |
总资产ACNEAF
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $1.0B | ||
| Q3 25 | $65.4B | $1.1B | ||
| Q2 25 | $63.4B | $1.1B | ||
| Q1 25 | $59.9B | $1.2B | ||
| Q4 24 | $59.9B | $1.2B | ||
| Q3 24 | $55.9B | $1.1B | ||
| Q2 24 | $54.1B | $1.2B |
负债/权益比ACNEAF
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | 57.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $-20.9M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $-39.3M |
| 自由现金流率自由现金流/营收 | 20.3% | -33.7% |
| 资本支出强度资本支出/营收 | 0.8% | 15.8% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $-120.5M |
8季度趋势，按日历期对齐
经营现金流ACNEAF
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $-20.9M | ||
| Q3 25 | $3.9B | $24.7M | ||
| Q2 25 | $3.7B | $-53.2M | ||
| Q1 25 | $2.9B | $-32.2M | ||
| Q4 24 | $1.0B | $-26.4M | ||
| Q3 24 | $3.4B | $23.7M | ||
| Q2 24 | $3.1B | $-36.9M |
自由现金流ACNEAF
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $-39.3M | ||
| Q3 25 | $3.8B | $18.4M | ||
| Q2 25 | $3.5B | $-57.1M | ||
| Q1 25 | $2.7B | $-42.5M | ||
| Q4 24 | $870.3M | $-39.2M | ||
| Q3 24 | $3.2B | $19.7M | ||
| Q2 24 | $3.0B | $-43.8M |
自由现金流率ACNEAF
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | -33.7% | ||
| Q3 25 | 21.6% | 12.8% | ||
| Q2 25 | 19.8% | -43.3% | ||
| Q1 25 | 16.1% | -38.0% | ||
| Q4 24 | 4.9% | -29.2% | ||
| Q3 24 | 19.4% | 15.1% | ||
| Q2 24 | 18.3% | -31.9% |
资本支出强度ACNEAF
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 15.8% | ||
| Q3 25 | 0.6% | 4.4% | ||
| Q2 25 | 1.0% | 3.0% | ||
| Q1 25 | 1.0% | 9.2% | ||
| Q4 24 | 0.9% | 9.5% | ||
| Q3 24 | 1.3% | 3.1% | ||
| Q2 24 | 0.8% | 5.1% |
现金转化率ACNEAF
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
EAF
| Graphite Electrodes | $107.0M | 92% |
| By Products And Other | $9.4M | 8% |
