vs
埃森哲(ACN)与富兰克林电气(FELE)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是富兰克林电气的35.6倍($18.0B vs $506.9M)。埃森哲净利率更高(10.1% vs 7.7%,领先2.4%)。埃森哲同比增速更快(8.3% vs 4.3%)。埃森哲自由现金流更多($3.7B vs $88.7M)。过去两年富兰克林电气的营收复合增速更高(4.9% vs 4.7%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
ACN vs FELE — 直观对比
营收规模更大
ACN
是对方的35.6倍
$506.9M
营收增速更快
ACN
高出4.0%
4.3%
净利率更高
ACN
高出2.4%
7.7%
自由现金流更多
ACN
多$3.6B
$88.7M
两年增速更快
FELE
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $506.9M |
| 净利润 | $1.8B | $39.3M |
| 毛利率 | 30.3% | 33.8% |
| 营业利润率 | 13.8% | 10.2% |
| 净利率 | 10.1% | 7.7% |
| 营收同比 | 8.3% | 4.3% |
| 净利润同比 | 2.1% | 16.6% |
| 每股收益(稀释后) | $2.93 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
FELE
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $506.9M | ||
| Q3 25 | $17.6B | $581.7M | ||
| Q2 25 | $17.7B | $587.4M | ||
| Q1 25 | $16.7B | $455.2M | ||
| Q4 24 | $17.7B | $485.7M | ||
| Q3 24 | $16.4B | $531.4M | ||
| Q2 24 | $16.5B | $543.3M |
净利润
ACN
FELE
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $39.3M | ||
| Q3 25 | $1.4B | $16.7M | ||
| Q2 25 | $2.2B | $60.1M | ||
| Q1 25 | $1.8B | $31.0M | ||
| Q4 24 | $2.3B | $33.7M | ||
| Q3 24 | $1.7B | $54.6M | ||
| Q2 24 | $1.9B | $59.1M |
毛利率
ACN
FELE
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 33.8% | ||
| Q3 25 | 31.9% | 35.9% | ||
| Q2 25 | 32.9% | 36.1% | ||
| Q1 25 | 29.9% | 36.0% | ||
| Q4 24 | 32.9% | 33.8% | ||
| Q3 24 | 32.5% | 35.7% | ||
| Q2 24 | 33.4% | 36.8% |
营业利润率
ACN
FELE
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 10.2% | ||
| Q3 25 | 11.6% | 14.6% | ||
| Q2 25 | 16.8% | 15.0% | ||
| Q1 25 | 13.5% | 9.7% | ||
| Q4 24 | 16.7% | 8.9% | ||
| Q3 24 | 14.3% | 13.8% | ||
| Q2 24 | 16.0% | 14.6% |
净利率
ACN
FELE
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | 7.7% | ||
| Q3 25 | 8.0% | 2.9% | ||
| Q2 25 | 12.4% | 10.2% | ||
| Q1 25 | 10.7% | 6.8% | ||
| Q4 24 | 12.9% | 6.9% | ||
| Q3 24 | 10.3% | 10.3% | ||
| Q2 24 | 11.7% | 10.9% |
每股收益(稀释后)
ACN
FELE
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $0.87 | ||
| Q3 25 | $2.25 | $0.37 | ||
| Q2 25 | $3.49 | $1.31 | ||
| Q1 25 | $2.82 | $0.67 | ||
| Q4 24 | $3.59 | $0.73 | ||
| Q3 24 | $2.67 | $1.17 | ||
| Q2 24 | $3.04 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $99.7M |
| 总债务越低越好 | $5.0B | $135.2M |
| 股东权益账面价值 | $31.2B | $1.3B |
| 总资产 | $67.1B | $1.9B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
ACN
FELE
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $99.7M | ||
| Q3 25 | $11.5B | $102.9M | ||
| Q2 25 | $9.6B | $104.6M | ||
| Q1 25 | $8.5B | $84.0M | ||
| Q4 24 | $8.3B | $220.5M | ||
| Q3 24 | $5.0B | $106.3M | ||
| Q2 24 | $5.5B | $58.1M |
总债务
ACN
FELE
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $135.2M | ||
| Q3 25 | $5.0B | $135.2M | ||
| Q2 25 | $5.0B | $14.5M | ||
| Q1 25 | $5.0B | $14.9M | ||
| Q4 24 | $5.0B | $11.6M | ||
| Q3 24 | $78.6M | $11.6M | ||
| Q2 24 | $68.9M | $87.2M |
股东权益
ACN
FELE
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $1.3B | ||
| Q3 25 | $31.2B | $1.3B | ||
| Q2 25 | $30.6B | $1.3B | ||
| Q1 25 | $29.2B | $1.3B | ||
| Q4 24 | $29.2B | $1.3B | ||
| Q3 24 | $28.3B | $1.3B | ||
| Q2 24 | $27.7B | $1.2B |
总资产
ACN
FELE
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $1.9B | ||
| Q3 25 | $65.4B | $2.0B | ||
| Q2 25 | $63.4B | $2.0B | ||
| Q1 25 | $59.9B | $1.9B | ||
| Q4 24 | $59.9B | $1.8B | ||
| Q3 24 | $55.9B | $1.8B | ||
| Q2 24 | $54.1B | $1.8B |
负债/权益比
ACN
FELE
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 0.10× | ||
| Q3 25 | 0.16× | 0.10× | ||
| Q2 25 | 0.16× | 0.01× | ||
| Q1 25 | 0.17× | 0.01× | ||
| Q4 24 | 0.17× | 0.01× | ||
| Q3 24 | 0.00× | 0.01× | ||
| Q2 24 | 0.00× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $104.2M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $88.7M |
| 自由现金流率自由现金流/营收 | 20.3% | 17.5% |
| 资本支出强度资本支出/营收 | 0.8% | 3.1% |
| 现金转化率经营现金流/净利润 | 2.09× | 2.65× |
| 过去12个月自由现金流最近4个季度 | $12.5B | $193.5M |
8季度趋势,按日历期对齐
经营现金流
ACN
FELE
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $104.2M | ||
| Q3 25 | $3.9B | $102.7M | ||
| Q2 25 | $3.7B | $51.5M | ||
| Q1 25 | $2.9B | $-19.5M | ||
| Q4 24 | $1.0B | $110.3M | ||
| Q3 24 | $3.4B | $116.1M | ||
| Q2 24 | $3.1B | $36.4M |
自由现金流
ACN
FELE
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $88.7M | ||
| Q3 25 | $3.8B | $91.3M | ||
| Q2 25 | $3.5B | $39.9M | ||
| Q1 25 | $2.7B | $-26.3M | ||
| Q4 24 | $870.3M | $97.5M | ||
| Q3 24 | $3.2B | $106.6M | ||
| Q2 24 | $3.0B | $26.1M |
自由现金流率
ACN
FELE
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 17.5% | ||
| Q3 25 | 21.6% | 15.7% | ||
| Q2 25 | 19.8% | 6.8% | ||
| Q1 25 | 16.1% | -5.8% | ||
| Q4 24 | 4.9% | 20.1% | ||
| Q3 24 | 19.4% | 20.1% | ||
| Q2 24 | 18.3% | 4.8% |
资本支出强度
ACN
FELE
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 3.1% | ||
| Q3 25 | 0.6% | 2.0% | ||
| Q2 25 | 1.0% | 2.0% | ||
| Q1 25 | 1.0% | 1.5% | ||
| Q4 24 | 0.9% | 2.6% | ||
| Q3 24 | 1.3% | 1.8% | ||
| Q2 24 | 0.8% | 1.9% |
现金转化率
ACN
FELE
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | 2.65× | ||
| Q3 25 | 2.77× | 6.14× | ||
| Q2 25 | 1.68× | 0.86× | ||
| Q1 25 | 1.60× | -0.63× | ||
| Q4 24 | 0.45× | 3.28× | ||
| Q3 24 | 2.01× | 2.13× | ||
| Q2 24 | 1.63× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
FELE
暂无分部数据