vs
埃森哲（ACN）与康宁（GLW）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是康宁的4.3倍（$18.0B vs $4.2B）。康宁净利率更高（12.8% vs 10.1%，领先2.7%）。康宁同比增速更快（20.4% vs 8.3%）。埃森哲自由现金流更多（$3.7B vs $620.0M）。过去两年康宁的营收复合增速更高（19.0% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
ACN vs GLW — 直观对比
营收规模更大
ACN
是对方的4.3倍
$4.2B
营收增速更快
GLW
高出12.1%
8.3%
净利率更高
GLW
高出2.7%
10.1%
自由现金流更多
ACN
多$3.0B
$620.0M
两年增速更快
GLW
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $4.2B |
| 净利润 | $1.8B | $540.0M |
| 毛利率 | 30.3% | 35.5% |
| 营业利润率 | 13.8% | 15.9% |
| 净利率 | 10.1% | 12.8% |
| 营收同比 | 8.3% | 20.4% |
| 净利润同比 | 2.1% | 74.2% |
| 每股收益（稀释后） | $2.93 | $0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNGLW
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $4.2B | ||
| Q3 25 | $17.6B | $4.1B | ||
| Q2 25 | $17.7B | $3.9B | ||
| Q1 25 | $16.7B | $3.5B | ||
| Q4 24 | $17.7B | $3.5B | ||
| Q3 24 | $16.4B | $3.4B | ||
| Q2 24 | $16.5B | $3.3B |
净利润ACNGLW
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $540.0M | ||
| Q3 25 | $1.4B | $430.0M | ||
| Q2 25 | $2.2B | $469.0M | ||
| Q1 25 | $1.8B | $157.0M | ||
| Q4 24 | $2.3B | $310.0M | ||
| Q3 24 | $1.7B | $-117.0M | ||
| Q2 24 | $1.9B | $104.0M |
毛利率ACNGLW
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 35.5% | ||
| Q3 25 | 31.9% | 37.1% | ||
| Q2 25 | 32.9% | 36.0% | ||
| Q1 25 | 29.9% | 35.2% | ||
| Q4 24 | 32.9% | 34.2% | ||
| Q3 24 | 32.5% | 33.5% | ||
| Q2 24 | 33.4% | 29.2% |
营业利润率ACNGLW
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 15.9% | ||
| Q3 25 | 11.6% | 14.4% | ||
| Q2 25 | 16.8% | 14.8% | ||
| Q1 25 | 13.5% | 12.9% | ||
| Q4 24 | 16.7% | 11.2% | ||
| Q3 24 | 14.3% | 8.9% | ||
| Q2 24 | 16.0% | 5.7% |
净利率ACNGLW
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | 12.8% | ||
| Q3 25 | 8.0% | 10.5% | ||
| Q2 25 | 12.4% | 12.1% | ||
| Q1 25 | 10.7% | 4.5% | ||
| Q4 24 | 12.9% | 8.9% | ||
| Q3 24 | 10.3% | -3.5% | ||
| Q2 24 | 11.7% | 3.2% |
每股收益（稀释后）ACNGLW
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $0.61 | ||
| Q3 25 | $2.25 | $0.50 | ||
| Q2 25 | $3.49 | $0.54 | ||
| Q1 25 | $2.82 | $0.18 | ||
| Q4 24 | $3.59 | $0.36 | ||
| Q3 24 | $2.67 | $-0.14 | ||
| Q2 24 | $3.04 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $1.5B |
| 总债务越低越好 | $5.0B | $7.6B |
| 股东权益账面价值 | $31.2B | $11.8B |
| 总资产 | $67.1B | $31.0B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资ACNGLW
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $1.5B | ||
| Q3 25 | $11.5B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $8.5B | — | ||
| Q4 24 | $8.3B | $1.8B | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.5B | — |
总债务ACNGLW
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $7.6B | ||
| Q3 25 | $5.0B | $7.4B | ||
| Q2 25 | $5.0B | $6.7B | ||
| Q1 25 | $5.0B | $7.0B | ||
| Q4 24 | $5.0B | $6.9B | ||
| Q3 24 | $78.6M | $7.1B | ||
| Q2 24 | $68.9M | $6.9B |
股东权益ACNGLW
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $11.8B | ||
| Q3 25 | $31.2B | $11.5B | ||
| Q2 25 | $30.6B | $11.1B | ||
| Q1 25 | $29.2B | $10.7B | ||
| Q4 24 | $29.2B | $10.7B | ||
| Q3 24 | $28.3B | $11.1B | ||
| Q2 24 | $27.7B | $10.6B |
总资产ACNGLW
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $31.0B | ||
| Q3 25 | $65.4B | $29.9B | ||
| Q2 25 | $63.4B | $28.7B | ||
| Q1 25 | $59.9B | $27.4B | ||
| Q4 24 | $59.9B | $27.7B | ||
| Q3 24 | $55.9B | $28.3B | ||
| Q2 24 | $54.1B | $27.2B |
负债/权益比ACNGLW
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 0.65× | ||
| Q3 25 | 0.16× | 0.64× | ||
| Q2 25 | 0.16× | 0.60× | ||
| Q1 25 | 0.17× | 0.65× | ||
| Q4 24 | 0.17× | 0.64× | ||
| Q3 24 | 0.00× | 0.64× | ||
| Q2 24 | 0.00× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $620.0M |
| 自由现金流率自由现金流/营收 | 20.3% | 14.7% |
| 资本支出强度资本支出/营收 | 0.8% | 10.2% |
| 现金转化率经营现金流/净利润 | 2.09× | 1.95× |
| 过去12个月自由现金流最近4个季度 | $12.5B | $1.4B |
8季度趋势，按日历期对齐
经营现金流ACNGLW
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $3.9B | $784.0M | ||
| Q2 25 | $3.7B | $708.0M | ||
| Q1 25 | $2.9B | $151.0M | ||
| Q4 24 | $1.0B | $623.0M | ||
| Q3 24 | $3.4B | $699.0M | ||
| Q2 24 | $3.1B | $521.0M |
自由现金流ACNGLW
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $620.0M | ||
| Q3 25 | $3.8B | $450.0M | ||
| Q2 25 | $3.5B | $400.0M | ||
| Q1 25 | $2.7B | $-57.0M | ||
| Q4 24 | $870.3M | $369.0M | ||
| Q3 24 | $3.2B | $482.0M | ||
| Q2 24 | $3.0B | $279.0M |
自由现金流率ACNGLW
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 14.7% | ||
| Q3 25 | 21.6% | 11.0% | ||
| Q2 25 | 19.8% | 10.4% | ||
| Q1 25 | 16.1% | -1.7% | ||
| Q4 24 | 4.9% | 10.5% | ||
| Q3 24 | 19.4% | 14.2% | ||
| Q2 24 | 18.3% | 8.6% |
资本支出强度ACNGLW
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 10.2% | ||
| Q3 25 | 0.6% | 8.1% | ||
| Q2 25 | 1.0% | 8.0% | ||
| Q1 25 | 1.0% | 6.0% | ||
| Q4 24 | 0.9% | 7.3% | ||
| Q3 24 | 1.3% | 6.4% | ||
| Q2 24 | 0.8% | 7.4% |
现金转化率ACNGLW
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | 1.95× | ||
| Q3 25 | 2.77× | 1.82× | ||
| Q2 25 | 1.68× | 1.51× | ||
| Q1 25 | 1.60× | 0.96× | ||
| Q4 24 | 0.45× | 2.01× | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | 5.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
GLW
暂无分部数据
