vs
埃森哲（ACN）与MERCURY SYSTEMS INC（MRCY）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是MERCURY SYSTEMS INC的77.5倍（$18.0B vs $232.9M）。埃森哲净利率更高（10.1% vs -6.5%，领先16.6%）。埃森哲同比增速更快（8.3% vs 4.4%）。埃森哲自由现金流更多（$3.7B vs $45.7M）。过去两年MERCURY SYSTEMS INC的营收复合增速更高（5.7% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
Mercury Systems是一家服务于航空航天与国防领域的科技企业，专注于设计、研发及生产开放式架构计算机软硬件产品，覆盖安全嵌入式处理模块与子系统、航电任务计算机及显示器、加固型安全服务器、可信微电子组件与子系统等多类产品。
ACN vs MRCY — 直观对比
营收规模更大
ACN
是对方的77.5倍
$232.9M
营收增速更快
ACN
高出3.9%
4.4%
净利率更高
ACN
高出16.6%
-6.5%
自由现金流更多
ACN
多$3.6B
$45.7M
两年增速更快
MRCY
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $232.9M |
| 净利润 | $1.8B | $-15.1M |
| 毛利率 | 30.3% | 26.0% |
| 营业利润率 | 13.8% | -4.6% |
| 净利率 | 10.1% | -6.5% |
| 营收同比 | 8.3% | 4.4% |
| 净利润同比 | 2.1% | 14.1% |
| 每股收益（稀释后） | $2.93 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNMRCY
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $232.9M | ||
| Q3 25 | $17.6B | $225.2M | ||
| Q2 25 | $17.7B | $273.1M | ||
| Q1 25 | $16.7B | $211.4M | ||
| Q4 24 | $17.7B | $223.1M | ||
| Q3 24 | $16.4B | $204.4M | ||
| Q2 24 | $16.5B | $248.6M |
净利润ACNMRCY
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-15.1M | ||
| Q3 25 | $1.4B | $-12.5M | ||
| Q2 25 | $2.2B | $16.4M | ||
| Q1 25 | $1.8B | $-19.2M | ||
| Q4 24 | $2.3B | $-17.6M | ||
| Q3 24 | $1.7B | $-17.5M | ||
| Q2 24 | $1.9B | $-10.8M |
毛利率ACNMRCY
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 26.0% | ||
| Q3 25 | 31.9% | 27.9% | ||
| Q2 25 | 32.9% | 31.0% | ||
| Q1 25 | 29.9% | 27.0% | ||
| Q4 24 | 32.9% | 27.3% | ||
| Q3 24 | 32.5% | 25.3% | ||
| Q2 24 | 33.4% | 29.5% |
营业利润率ACNMRCY
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | -4.6% | ||
| Q3 25 | 11.6% | -3.8% | ||
| Q2 25 | 16.8% | 8.6% | ||
| Q1 25 | 13.5% | -8.2% | ||
| Q4 24 | 16.7% | -5.6% | ||
| Q3 24 | 14.3% | -6.6% | ||
| Q2 24 | 16.0% | -3.2% |
净利率ACNMRCY
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -6.5% | ||
| Q3 25 | 8.0% | -5.6% | ||
| Q2 25 | 12.4% | 6.0% | ||
| Q1 25 | 10.7% | -9.1% | ||
| Q4 24 | 12.9% | -7.9% | ||
| Q3 24 | 10.3% | -8.6% | ||
| Q2 24 | 11.7% | -4.3% |
每股收益（稀释后）ACNMRCY
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-0.26 | ||
| Q3 25 | $2.25 | $-0.21 | ||
| Q2 25 | $3.49 | $0.28 | ||
| Q1 25 | $2.82 | $-0.33 | ||
| Q4 24 | $3.59 | $-0.30 | ||
| Q3 24 | $2.67 | $-0.30 | ||
| Q2 24 | $3.04 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $335.0M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $31.2B | $1.5B |
| 总资产 | $67.1B | $2.5B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACNMRCY
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $335.0M | ||
| Q3 25 | $11.5B | $304.7M | ||
| Q2 25 | $9.6B | $309.1M | ||
| Q1 25 | $8.5B | $269.8M | ||
| Q4 24 | $8.3B | $242.6M | ||
| Q3 24 | $5.0B | $158.1M | ||
| Q2 24 | $5.5B | $180.5M |
总债务ACNMRCY
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $78.6M | — | ||
| Q2 24 | $68.9M | — |
股东权益ACNMRCY
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $1.5B | ||
| Q3 25 | $31.2B | $1.5B | ||
| Q2 25 | $30.6B | $1.5B | ||
| Q1 25 | $29.2B | $1.5B | ||
| Q4 24 | $29.2B | $1.5B | ||
| Q3 24 | $28.3B | $1.5B | ||
| Q2 24 | $27.7B | $1.5B |
总资产ACNMRCY
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $2.5B | ||
| Q3 25 | $65.4B | $2.5B | ||
| Q2 25 | $63.4B | $2.4B | ||
| Q1 25 | $59.9B | $2.4B | ||
| Q4 24 | $59.9B | $2.4B | ||
| Q3 24 | $55.9B | $2.4B | ||
| Q2 24 | $54.1B | $2.4B |
负债/权益比ACNMRCY
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $51.6M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $45.7M |
| 自由现金流率自由现金流/营收 | 20.3% | 19.6% |
| 资本支出强度资本支出/营收 | 0.8% | 2.5% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $99.4M |
8季度趋势，按日历期对齐
经营现金流ACNMRCY
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $51.6M | ||
| Q3 25 | $3.9B | $2.2M | ||
| Q2 25 | $3.7B | $38.1M | ||
| Q1 25 | $2.9B | $30.0M | ||
| Q4 24 | $1.0B | $85.5M | ||
| Q3 24 | $3.4B | $-14.7M | ||
| Q2 24 | $3.1B | $71.8M |
自由现金流ACNMRCY
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $45.7M | ||
| Q3 25 | $3.8B | $-4.4M | ||
| Q2 25 | $3.5B | $34.0M | ||
| Q1 25 | $2.7B | $24.1M | ||
| Q4 24 | $870.3M | $81.9M | ||
| Q3 24 | $3.2B | $-20.9M | ||
| Q2 24 | $3.0B | $61.4M |
自由现金流率ACNMRCY
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 19.6% | ||
| Q3 25 | 21.6% | -1.9% | ||
| Q2 25 | 19.8% | 12.4% | ||
| Q1 25 | 16.1% | 11.4% | ||
| Q4 24 | 4.9% | 36.7% | ||
| Q3 24 | 19.4% | -10.2% | ||
| Q2 24 | 18.3% | 24.7% |
资本支出强度ACNMRCY
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 2.5% | ||
| Q3 25 | 0.6% | 2.9% | ||
| Q2 25 | 1.0% | 1.5% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 0.9% | 1.6% | ||
| Q3 24 | 1.3% | 3.1% | ||
| Q2 24 | 0.8% | 4.2% |
现金转化率ACNMRCY
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | 2.33× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
MRCY
| Airborne | $84.2M | 36% |
| Components | $48.7M | 21% |
| Other End Applications | $36.8M | 16% |
| Electronic Warfare | $27.5M | 12% |
| Other Sensor And Effector Applications | $23.9M | 10% |
| Space | $11.9M | 5% |
