vs
埃森哲（ACN）与PLUG POWER INC（PLUG）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是PLUG POWER INC的80.1倍（$18.0B vs $225.2M）。埃森哲净利率更高（10.1% vs -375.6%，领先385.7%）。PLUG POWER INC同比增速更快（17.6% vs 8.3%）。埃森哲自由现金流更多（$3.7B vs $-153.0M）。过去两年PLUG POWER INC的营收复合增速更高（36.8% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
普拉格能源是一家美国企业，专注于氢燃料电池和电解槽系统的研发，其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹，在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
ACN vs PLUG — 直观对比
营收规模更大
ACN
是对方的80.1倍
$225.2M
营收增速更快
PLUG
高出9.3%
8.3%
净利率更高
ACN
高出385.7%
-375.6%
自由现金流更多
ACN
多$3.8B
$-153.0M
两年增速更快
PLUG
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $225.2M |
| 净利润 | $1.8B | $-846.0M |
| 毛利率 | 30.3% | 2.4% |
| 营业利润率 | 13.8% | -338.9% |
| 净利率 | 10.1% | -375.6% |
| 营收同比 | 8.3% | 17.6% |
| 净利润同比 | 2.1% | 36.7% |
| 每股收益（稀释后） | $2.93 | $-0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNPLUG
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $225.2M | ||
| Q3 25 | $17.6B | $177.1M | ||
| Q2 25 | $17.7B | $174.0M | ||
| Q1 25 | $16.7B | $133.7M | ||
| Q4 24 | $17.7B | $191.5M | ||
| Q3 24 | $16.4B | $173.7M | ||
| Q2 24 | $16.5B | $143.3M |
净利润ACNPLUG
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-846.0M | ||
| Q3 25 | $1.4B | $-361.9M | ||
| Q2 25 | $2.2B | $-227.1M | ||
| Q1 25 | $1.8B | $-196.7M | ||
| Q4 24 | $2.3B | $-1.3B | ||
| Q3 24 | $1.7B | $-211.2M | ||
| Q2 24 | $1.9B | $-262.3M |
毛利率ACNPLUG
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 2.4% | ||
| Q3 25 | 31.9% | -67.9% | ||
| Q2 25 | 32.9% | -30.7% | ||
| Q1 25 | 29.9% | -55.3% | ||
| Q4 24 | 32.9% | -122.5% | ||
| Q3 24 | 32.5% | -57.6% | ||
| Q2 24 | 33.4% | -91.6% |
营业利润率ACNPLUG
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | -338.9% | ||
| Q3 25 | 11.6% | -197.0% | ||
| Q2 25 | 16.8% | -101.7% | ||
| Q1 25 | 13.5% | -133.5% | ||
| Q4 24 | 16.7% | -678.7% | ||
| Q3 24 | 14.3% | -124.4% | ||
| Q2 24 | 16.0% | -170.7% |
净利率ACNPLUG
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -375.6% | ||
| Q3 25 | 8.0% | -204.4% | ||
| Q2 25 | 12.4% | -130.5% | ||
| Q1 25 | 10.7% | -147.1% | ||
| Q4 24 | 12.9% | -697.5% | ||
| Q3 24 | 10.3% | -121.5% | ||
| Q2 24 | 11.7% | -183.0% |
每股收益（稀释后）ACNPLUG
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-0.70 | ||
| Q3 25 | $2.25 | $-0.31 | ||
| Q2 25 | $3.49 | $-0.20 | ||
| Q1 25 | $2.82 | $-0.21 | ||
| Q4 24 | $3.59 | $-1.61 | ||
| Q3 24 | $2.67 | $-0.25 | ||
| Q2 24 | $3.04 | $-0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $368.5M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $31.2B | $978.1M |
| 总资产 | $67.1B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACNPLUG
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $368.5M | ||
| Q3 25 | $11.5B | $165.9M | ||
| Q2 25 | $9.6B | $140.7M | ||
| Q1 25 | $8.5B | $295.8M | ||
| Q4 24 | $8.3B | $205.7M | ||
| Q3 24 | $5.0B | $93.9M | ||
| Q2 24 | $5.5B | $62.4M |
总债务ACNPLUG
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $78.6M | $3.9M | ||
| Q2 24 | $68.9M | $3.7M |
股东权益ACNPLUG
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $978.1M | ||
| Q3 25 | $31.2B | $1.4B | ||
| Q2 25 | $30.6B | $1.7B | ||
| Q1 25 | $29.2B | $1.9B | ||
| Q4 24 | $29.2B | $1.7B | ||
| Q3 24 | $28.3B | $3.0B | ||
| Q2 24 | $27.7B | $3.0B |
总资产ACNPLUG
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $2.6B | ||
| Q3 25 | $65.4B | $3.1B | ||
| Q2 25 | $63.4B | $3.4B | ||
| Q1 25 | $59.9B | $3.6B | ||
| Q4 24 | $59.9B | $3.6B | ||
| Q3 24 | $55.9B | $4.7B | ||
| Q2 24 | $54.1B | $4.8B |
负债/权益比ACNPLUG
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | 0.00× | ||
| Q2 24 | 0.00× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $-148.6M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $-153.0M |
| 自由现金流率自由现金流/营收 | 20.3% | -67.9% |
| 资本支出强度资本支出/营收 | 0.8% | 1.9% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $-647.0M |
8季度趋势，按日历期对齐
经营现金流ACNPLUG
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $-148.6M | ||
| Q3 25 | $3.9B | $-89.8M | ||
| Q2 25 | $3.7B | $-191.8M | ||
| Q1 25 | $2.9B | $-105.6M | ||
| Q4 24 | $1.0B | $-131.2M | ||
| Q3 24 | $3.4B | $-174.9M | ||
| Q2 24 | $3.1B | $-254.7M |
自由现金流ACNPLUG
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $-153.0M | ||
| Q3 25 | $3.8B | $-117.5M | ||
| Q2 25 | $3.5B | $-230.4M | ||
| Q1 25 | $2.7B | $-146.0M | ||
| Q4 24 | $870.3M | $-165.2M | ||
| Q3 24 | $3.2B | $-234.2M | ||
| Q2 24 | $3.0B | $-356.0M |
自由现金流率ACNPLUG
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | -67.9% | ||
| Q3 25 | 21.6% | -66.4% | ||
| Q2 25 | 19.8% | -132.5% | ||
| Q1 25 | 16.1% | -109.2% | ||
| Q4 24 | 4.9% | -86.3% | ||
| Q3 24 | 19.4% | -134.8% | ||
| Q2 24 | 18.3% | -248.4% |
资本支出强度ACNPLUG
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 1.9% | ||
| Q3 25 | 0.6% | 15.6% | ||
| Q2 25 | 1.0% | 22.2% | ||
| Q1 25 | 1.0% | 30.3% | ||
| Q4 24 | 0.9% | 17.7% | ||
| Q3 24 | 1.3% | 34.1% | ||
| Q2 24 | 0.8% | 70.7% |
现金转化率ACNPLUG
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |
