vs
埃森哲(ACN)与SkyWater Technology, Inc(SKYT)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是SkyWater Technology, Inc的105.5倍($18.0B vs $171.0M),埃森哲净利率更高(10.1% vs -4.5%,领先14.7%),SkyWater Technology, Inc同比增速更快(126.6% vs 8.3%),埃森哲自由现金流更多($3.7B vs $-42.2M),过去两年SkyWater Technology, Inc的营收复合增速更高(46.6% vs 4.7%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
SkyWater Technology是一家总部位于美国明尼苏达州布卢明顿的半导体工程及制造晶圆代工厂,也是唯一一家美资纯硅晶圆代工企业,专注于为客户提供半导体研发与生产制造相关服务,在半导体制造领域拥有独特的本土产业地位。
ACN vs SKYT — 直观对比
营收规模更大
ACN
是对方的105.5倍
$171.0M
营收增速更快
SKYT
高出118.3%
8.3%
净利率更高
ACN
高出14.7%
-4.5%
自由现金流更多
ACN
多$3.7B
$-42.2M
两年增速更快
SKYT
近两年复合增速
4.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $171.0M |
| 净利润 | $1.8B | $-7.8M |
| 毛利率 | 30.3% | 14.9% |
| 营业利润率 | 13.8% | 0.0% |
| 净利率 | 10.1% | -4.5% |
| 营收同比 | 8.3% | 126.6% |
| 净利润同比 | 2.1% | -1045.8% |
| 每股收益(稀释后) | $2.93 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
SKYT
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $171.0M | ||
| Q3 25 | $17.6B | $150.7M | ||
| Q2 25 | $17.7B | $59.1M | ||
| Q1 25 | $16.7B | $61.3M | ||
| Q4 24 | $17.7B | $75.5M | ||
| Q3 24 | $16.4B | $93.8M | ||
| Q2 24 | $16.5B | $93.3M |
净利润
ACN
SKYT
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-7.8M | ||
| Q3 25 | $1.4B | $144.0M | ||
| Q2 25 | $2.2B | $-10.0M | ||
| Q1 25 | $1.8B | $-7.3M | ||
| Q4 24 | $2.3B | $-679.0K | ||
| Q3 24 | $1.7B | $1.5M | ||
| Q2 24 | $1.9B | $-1.9M |
毛利率
ACN
SKYT
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 14.9% | ||
| Q3 25 | 31.9% | 24.0% | ||
| Q2 25 | 32.9% | 18.5% | ||
| Q1 25 | 29.9% | 23.3% | ||
| Q4 24 | 32.9% | 25.6% | ||
| Q3 24 | 32.5% | 21.6% | ||
| Q2 24 | 33.4% | 18.3% |
营业利润率
ACN
SKYT
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 0.0% | ||
| Q3 25 | 11.6% | 5.2% | ||
| Q2 25 | 16.8% | -11.0% | ||
| Q1 25 | 13.5% | -6.6% | ||
| Q4 24 | 16.7% | 3.5% | ||
| Q3 24 | 14.3% | 5.0% | ||
| Q2 24 | 16.0% | 1.5% |
净利率
ACN
SKYT
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -4.5% | ||
| Q3 25 | 8.0% | 95.5% | ||
| Q2 25 | 12.4% | -16.9% | ||
| Q1 25 | 10.7% | -12.0% | ||
| Q4 24 | 12.9% | -0.9% | ||
| Q3 24 | 10.3% | 1.6% | ||
| Q2 24 | 11.7% | -2.0% |
每股收益(稀释后)
ACN
SKYT
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-0.15 | ||
| Q3 25 | $2.25 | $2.95 | ||
| Q2 25 | $3.49 | $-0.21 | ||
| Q1 25 | $2.82 | $-0.15 | ||
| Q4 24 | $3.59 | $-0.01 | ||
| Q3 24 | $2.67 | $0.03 | ||
| Q2 24 | $3.04 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $23.2M |
| 总债务越低越好 | $5.0B | $38.9M |
| 股东权益账面价值 | $31.2B | $187.8M |
| 总资产 | $67.1B | $733.9M |
| 负债/权益比越低杠杆越低 | 0.16× | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
ACN
SKYT
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $23.2M | ||
| Q3 25 | $11.5B | $30.9M | ||
| Q2 25 | $9.6B | $49.4M | ||
| Q1 25 | $8.5B | $51.2M | ||
| Q4 24 | $8.3B | $18.8M | ||
| Q3 24 | $5.0B | $20.7M | ||
| Q2 24 | $5.5B | $18.4M |
总债务
ACN
SKYT
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $38.9M | ||
| Q3 25 | $5.0B | $40.4M | ||
| Q2 25 | $5.0B | $42.1M | ||
| Q1 25 | $5.0B | $38.6M | ||
| Q4 24 | $5.0B | $39.8M | ||
| Q3 24 | $78.6M | $41.3M | ||
| Q2 24 | $68.9M | $42.4M |
股东权益
ACN
SKYT
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $187.8M | ||
| Q3 25 | $31.2B | $192.8M | ||
| Q2 25 | $30.6B | $45.2M | ||
| Q1 25 | $29.2B | $53.4M | ||
| Q4 24 | $29.2B | $55.6M | ||
| Q3 24 | $28.3B | $56.2M | ||
| Q2 24 | $27.7B | $51.5M |
总资产
ACN
SKYT
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $733.9M | ||
| Q3 25 | $65.4B | $787.0M | ||
| Q2 25 | $63.4B | $334.7M | ||
| Q1 25 | $59.9B | $326.8M | ||
| Q4 24 | $59.9B | $311.8M | ||
| Q3 24 | $55.9B | $315.1M | ||
| Q2 24 | $54.1B | $290.4M |
负债/权益比
ACN
SKYT
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 0.21× | ||
| Q3 25 | 0.16× | 0.21× | ||
| Q2 25 | 0.16× | 0.93× | ||
| Q1 25 | 0.17× | 0.72× | ||
| Q4 24 | 0.17× | 0.71× | ||
| Q3 24 | 0.00× | 0.73× | ||
| Q2 24 | 0.00× | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $-36.1M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $-42.2M |
| 自由现金流率自由现金流/营收 | 20.3% | -24.7% |
| 资本支出强度资本支出/营收 | 0.8% | 3.6% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $-53.3M |
8季度趋势,按日历期对齐
经营现金流
ACN
SKYT
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $-36.1M | ||
| Q3 25 | $3.9B | $-47.2M | ||
| Q2 25 | $3.7B | $-1.7M | ||
| Q1 25 | $2.9B | $56.0M | ||
| Q4 24 | $1.0B | $-1.3M | ||
| Q3 24 | $3.4B | $14.3M | ||
| Q2 24 | $3.1B | $9.3M |
自由现金流
ACN
SKYT
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $-42.2M | ||
| Q3 25 | $3.8B | $-48.0M | ||
| Q2 25 | $3.5B | $-4.3M | ||
| Q1 25 | $2.7B | $41.2M | ||
| Q4 24 | $870.3M | $-2.0M | ||
| Q3 24 | $3.2B | $9.1M | ||
| Q2 24 | $3.0B | $8.5M |
自由现金流率
ACN
SKYT
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | -24.7% | ||
| Q3 25 | 21.6% | -31.9% | ||
| Q2 25 | 19.8% | -7.3% | ||
| Q1 25 | 16.1% | 67.2% | ||
| Q4 24 | 4.9% | -2.6% | ||
| Q3 24 | 19.4% | 9.7% | ||
| Q2 24 | 18.3% | 9.1% |
资本支出强度
ACN
SKYT
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 3.6% | ||
| Q3 25 | 0.6% | 0.6% | ||
| Q2 25 | 1.0% | 4.5% | ||
| Q1 25 | 1.0% | 24.1% | ||
| Q4 24 | 0.9% | 0.9% | ||
| Q3 24 | 1.3% | 5.5% | ||
| Q2 24 | 0.8% | 0.9% |
现金转化率
ACN
SKYT
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | -0.33× | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | 9.47× | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
SKYT
| Advanced Technology Services Time And Materials And Cost Plus Fixed Fee Contracts | $140.9M | 82% |
| Tool | $28.9M | 17% |
| Overbilling Of ATS Development Revenues | $2.0M | 1% |