vs
埃森哲(ACN)与null(TISI)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是null的80.3倍($18.0B vs $224.8M)。埃森哲净利率更高(10.1% vs -1.7%,领先11.8%)。埃森哲同比增速更快(8.3% vs 5.4%)。埃森哲自由现金流更多($3.7B vs $14.6M)。过去两年null的营收复合增速更高(6.1% vs 4.7%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
TeamViewer SE是一家总部位于德国哥平根的国际科技企业,核心产品是同名的TeamViewer远程访问与支持软件。借助该软件,用户可对电脑、机器及各类设备实现远程连接、监控与控制,目前已广泛应用于多个行业,可助力实现产业价值链流程的数字化。
ACN vs TISI — 直观对比
营收规模更大
ACN
是对方的80.3倍
$224.8M
营收增速更快
ACN
高出2.9%
5.4%
净利率更高
ACN
高出11.8%
-1.7%
自由现金流更多
ACN
多$3.7B
$14.6M
两年增速更快
TISI
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $224.8M |
| 净利润 | $1.8B | $-3.8M |
| 毛利率 | 30.3% | 25.9% |
| 营业利润率 | 13.8% | 2.9% |
| 净利率 | 10.1% | -1.7% |
| 营收同比 | 8.3% | 5.4% |
| 净利润同比 | 2.1% | 47.4% |
| 每股收益(稀释后) | $2.93 | $-1.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
TISI
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $224.8M | ||
| Q3 25 | $17.6B | $225.0M | ||
| Q2 25 | $17.7B | $248.0M | ||
| Q1 25 | $16.7B | $198.7M | ||
| Q4 24 | $17.7B | $213.3M | ||
| Q3 24 | $16.4B | $210.8M | ||
| Q2 24 | $16.5B | $228.6M |
净利润
ACN
TISI
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-3.8M | ||
| Q3 25 | $1.4B | $-11.4M | ||
| Q2 25 | $2.2B | $-4.3M | ||
| Q1 25 | $1.8B | $-29.7M | ||
| Q4 24 | $2.3B | $-7.2M | ||
| Q3 24 | $1.7B | $-11.1M | ||
| Q2 24 | $1.9B | $-2.8M |
毛利率
ACN
TISI
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 25.9% | ||
| Q3 25 | 31.9% | 25.8% | ||
| Q2 25 | 32.9% | 27.5% | ||
| Q1 25 | 29.9% | 23.8% | ||
| Q4 24 | 32.9% | 26.9% | ||
| Q3 24 | 32.5% | 25.4% | ||
| Q2 24 | 33.4% | 27.8% |
营业利润率
ACN
TISI
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 2.9% | ||
| Q3 25 | 11.6% | 0.6% | ||
| Q2 25 | 16.8% | 4.9% | ||
| Q1 25 | 13.5% | -3.0% | ||
| Q4 24 | 16.7% | 1.0% | ||
| Q3 24 | 14.3% | 1.5% | ||
| Q2 24 | 16.0% | 4.9% |
净利率
ACN
TISI
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -1.7% | ||
| Q3 25 | 8.0% | -5.1% | ||
| Q2 25 | 12.4% | -1.7% | ||
| Q1 25 | 10.7% | -15.0% | ||
| Q4 24 | 12.9% | -3.4% | ||
| Q3 24 | 10.3% | -5.3% | ||
| Q2 24 | 11.7% | -1.2% |
每股收益(稀释后)
ACN
TISI
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-1.46 | ||
| Q3 25 | $2.25 | $-2.68 | ||
| Q2 25 | $3.49 | $-0.95 | ||
| Q1 25 | $2.82 | $-6.61 | ||
| Q4 24 | $3.59 | $-1.60 | ||
| Q3 24 | $2.67 | $-2.52 | ||
| Q2 24 | $3.04 | $-0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $18.1M |
| 总债务越低越好 | $5.0B | $293.3M |
| 股东权益账面价值 | $31.2B | $-24.5M |
| 总资产 | $67.1B | $485.5M |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势,按日历期对齐
现金及短期投资
ACN
TISI
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $18.1M | ||
| Q3 25 | $11.5B | $14.8M | ||
| Q2 25 | $9.6B | $20.7M | ||
| Q1 25 | $8.5B | $16.8M | ||
| Q4 24 | $8.3B | $35.5M | ||
| Q3 24 | $5.0B | $19.1M | ||
| Q2 24 | $5.5B | $22.5M |
总债务
ACN
TISI
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $293.3M | ||
| Q3 25 | $5.0B | $298.8M | ||
| Q2 25 | $5.0B | $366.4M | ||
| Q1 25 | $5.0B | $349.8M | ||
| Q4 24 | $5.0B | $318.6M | ||
| Q3 24 | $78.6M | $314.2M | ||
| Q2 24 | $68.9M | $313.0M |
股东权益
ACN
TISI
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $-24.5M | ||
| Q3 25 | $31.2B | $-17.7M | ||
| Q2 25 | $30.6B | $-22.9M | ||
| Q1 25 | $29.2B | $-26.0M | ||
| Q4 24 | $29.2B | $1.7M | ||
| Q3 24 | $28.3B | $17.9M | ||
| Q2 24 | $27.7B | $23.9M |
总资产
ACN
TISI
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $485.5M | ||
| Q3 25 | $65.4B | $531.0M | ||
| Q2 25 | $63.4B | $548.4M | ||
| Q1 25 | $59.9B | $515.2M | ||
| Q4 24 | $59.9B | $528.4M | ||
| Q3 24 | $55.9B | $545.4M | ||
| Q2 24 | $54.1B | $549.6M |
负债/权益比
ACN
TISI
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | 183.33× | ||
| Q3 24 | 0.00× | 17.55× | ||
| Q2 24 | 0.00× | 13.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $16.8M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $14.6M |
| 自由现金流率自由现金流/营收 | 20.3% | 6.5% |
| 资本支出强度资本支出/营收 | 0.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $-20.6M |
8季度趋势,按日历期对齐
经营现金流
ACN
TISI
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $16.8M | ||
| Q3 25 | $3.9B | $3.9M | ||
| Q2 25 | $3.7B | $-3.3M | ||
| Q1 25 | $2.9B | $-28.7M | ||
| Q4 24 | $1.0B | $21.6M | ||
| Q3 24 | $3.4B | $5.6M | ||
| Q2 24 | $3.1B | $-6.4M |
自由现金流
ACN
TISI
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $14.6M | ||
| Q3 25 | $3.8B | $1.0M | ||
| Q2 25 | $3.5B | $-6.3M | ||
| Q1 25 | $2.7B | $-30.1M | ||
| Q4 24 | $870.3M | $19.6M | ||
| Q3 24 | $3.2B | $3.9M | ||
| Q2 24 | $3.0B | $-9.1M |
自由现金流率
ACN
TISI
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 6.5% | ||
| Q3 25 | 21.6% | 0.5% | ||
| Q2 25 | 19.8% | -2.5% | ||
| Q1 25 | 16.1% | -15.1% | ||
| Q4 24 | 4.9% | 9.2% | ||
| Q3 24 | 19.4% | 1.9% | ||
| Q2 24 | 18.3% | -4.0% |
资本支出强度
ACN
TISI
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 0.9% | ||
| Q3 25 | 0.6% | 1.3% | ||
| Q2 25 | 1.0% | 1.2% | ||
| Q1 25 | 1.0% | 0.7% | ||
| Q4 24 | 0.9% | 0.9% | ||
| Q3 24 | 1.3% | 0.8% | ||
| Q2 24 | 0.8% | 1.2% |
现金转化率
ACN
TISI
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
TISI
| Repairand Maintenance Services | $114.8M | 51% |
| Non Destructive Evaluation And Testing Services | $84.9M | 38% |
| Heat Treating | $14.2M | 6% |
| Other Services | $9.3M | 4% |