vs
埃森哲(ACN)与威世精密集团(VPG)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是威世精密集团的223.9倍($18.0B vs $80.6M)。埃森哲净利率更高(10.1% vs -2.4%,领先12.5%)。威世精密集团同比增速更快(10.9% vs 8.3%)。埃森哲自由现金流更多($3.7B vs $1.4M)。过去两年埃森哲的营收复合增速更高(4.7% vs -0.1%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
威世精密集团是美国知名电子元器件制造商,业务脱胎于威世集团旗下精密测量业务板块。公司在美洲、欧洲、亚洲及以色列均设有生产基地,主要生产整流器、二极管、MOS管、光电子器件、电阻电容电感等被动元件及特定集成电路,产品广泛应用于各类电子领域。
ACN vs VPG — 直观对比
营收规模更大
ACN
是对方的223.9倍
$80.6M
营收增速更快
VPG
高出2.6%
8.3%
净利率更高
ACN
高出12.5%
-2.4%
自由现金流更多
ACN
多$3.7B
$1.4M
两年增速更快
ACN
近两年复合增速
-0.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $80.6M |
| 净利润 | $1.8B | $-1.9M |
| 毛利率 | 30.3% | 36.8% |
| 营业利润率 | 13.8% | 1.3% |
| 净利率 | 10.1% | -2.4% |
| 营收同比 | 8.3% | 10.9% |
| 净利润同比 | 2.1% | -381.8% |
| 每股收益(稀释后) | $2.93 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
VPG
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $80.6M | ||
| Q3 25 | $17.6B | $79.7M | ||
| Q2 25 | $17.7B | $75.2M | ||
| Q1 25 | $16.7B | $71.7M | ||
| Q4 24 | $17.7B | $72.7M | ||
| Q3 24 | $16.4B | $75.7M | ||
| Q2 24 | $16.5B | $77.4M |
净利润
ACN
VPG
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-1.9M | ||
| Q3 25 | $1.4B | $7.9M | ||
| Q2 25 | $2.2B | $248.0K | ||
| Q1 25 | $1.8B | $-942.0K | ||
| Q4 24 | $2.3B | $688.0K | ||
| Q3 24 | $1.7B | $-1.4M | ||
| Q2 24 | $1.9B | $4.6M |
毛利率
ACN
VPG
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 36.8% | ||
| Q3 25 | 31.9% | 40.3% | ||
| Q2 25 | 32.9% | 40.7% | ||
| Q1 25 | 29.9% | 37.7% | ||
| Q4 24 | 32.9% | 38.2% | ||
| Q3 24 | 32.5% | 40.0% | ||
| Q2 24 | 33.4% | 41.9% |
营业利润率
ACN
VPG
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 1.3% | ||
| Q3 25 | 11.6% | 12.7% | ||
| Q2 25 | 16.8% | 3.6% | ||
| Q1 25 | 13.5% | -0.1% | ||
| Q4 24 | 16.7% | 0.3% | ||
| Q3 24 | 14.3% | 5.1% | ||
| Q2 24 | 16.0% | 7.6% |
净利率
ACN
VPG
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -2.4% | ||
| Q3 25 | 8.0% | 9.9% | ||
| Q2 25 | 12.4% | 0.3% | ||
| Q1 25 | 10.7% | -1.3% | ||
| Q4 24 | 12.9% | 0.9% | ||
| Q3 24 | 10.3% | -1.8% | ||
| Q2 24 | 11.7% | 6.0% |
每股收益(稀释后)
ACN
VPG
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $-0.14 | ||
| Q3 25 | $2.25 | $0.59 | ||
| Q2 25 | $3.49 | $0.02 | ||
| Q1 25 | $2.82 | $-0.07 | ||
| Q4 24 | $3.59 | $0.06 | ||
| Q3 24 | $2.67 | $-0.10 | ||
| Q2 24 | $3.04 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $87.4M |
| 总债务越低越好 | $5.0B | $20.6M |
| 股东权益账面价值 | $31.2B | $336.4M |
| 总资产 | $67.1B | $455.9M |
| 负债/权益比越低杠杆越低 | 0.16× | 0.06× |
8季度趋势,按日历期对齐
现金及短期投资
ACN
VPG
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $87.4M | ||
| Q3 25 | $11.5B | $86.3M | ||
| Q2 25 | $9.6B | $90.4M | ||
| Q1 25 | $8.5B | — | ||
| Q4 24 | $8.3B | $79.3M | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.5B | — |
总债务
ACN
VPG
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $20.6M | ||
| Q3 25 | $5.0B | $20.6M | ||
| Q2 25 | $5.0B | $31.5M | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | $31.4M | ||
| Q3 24 | $78.6M | $31.4M | ||
| Q2 24 | $68.9M | $31.9M |
股东权益
ACN
VPG
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $336.4M | ||
| Q3 25 | $31.2B | $337.8M | ||
| Q2 25 | $30.6B | $331.2M | ||
| Q1 25 | $29.2B | $325.0M | ||
| Q4 24 | $29.2B | $322.0M | ||
| Q3 24 | $28.3B | $330.6M | ||
| Q2 24 | $27.7B | $327.0M |
总资产
ACN
VPG
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $455.9M | ||
| Q3 25 | $65.4B | $462.3M | ||
| Q2 25 | $63.4B | $465.6M | ||
| Q1 25 | $59.9B | $453.8M | ||
| Q4 24 | $59.9B | $450.9M | ||
| Q3 24 | $55.9B | $462.5M | ||
| Q2 24 | $54.1B | $462.8M |
负债/权益比
ACN
VPG
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 0.06× | ||
| Q3 25 | 0.16× | 0.06× | ||
| Q2 25 | 0.16× | 0.10× | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | 0.10× | ||
| Q3 24 | 0.00× | 0.09× | ||
| Q2 24 | 0.00× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $4.4M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $1.4M |
| 自由现金流率自由现金流/营收 | 20.3% | 1.7% |
| 资本支出强度资本支出/营收 | 0.8% | 3.8% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $6.4M |
8季度趋势,按日历期对齐
经营现金流
ACN
VPG
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $4.4M | ||
| Q3 25 | $3.9B | $-1.3M | ||
| Q2 25 | $3.7B | $6.0M | ||
| Q1 25 | $2.9B | $5.2M | ||
| Q4 24 | $1.0B | $6.8M | ||
| Q3 24 | $3.4B | $-831.0K | ||
| Q2 24 | $3.1B | $7.5M |
自由现金流
ACN
VPG
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $1.4M | ||
| Q3 25 | $3.8B | $-3.5M | ||
| Q2 25 | $3.5B | $4.7M | ||
| Q1 25 | $2.7B | $3.7M | ||
| Q4 24 | $870.3M | $4.6M | ||
| Q3 24 | $3.2B | $-2.6M | ||
| Q2 24 | $3.0B | $4.9M |
自由现金流率
ACN
VPG
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 1.7% | ||
| Q3 25 | 21.6% | -4.3% | ||
| Q2 25 | 19.8% | 6.3% | ||
| Q1 25 | 16.1% | 5.2% | ||
| Q4 24 | 4.9% | 6.3% | ||
| Q3 24 | 19.4% | -3.5% | ||
| Q2 24 | 18.3% | 6.3% |
资本支出强度
ACN
VPG
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 3.8% | ||
| Q3 25 | 0.6% | 2.8% | ||
| Q2 25 | 1.0% | 1.7% | ||
| Q1 25 | 1.0% | 2.1% | ||
| Q4 24 | 0.9% | 3.0% | ||
| Q3 24 | 1.3% | 2.4% | ||
| Q2 24 | 0.8% | 3.4% |
现金转化率
ACN
VPG
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | -0.16× | ||
| Q2 25 | 1.68× | 24.04× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | 9.85× | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
VPG
| Other | $38.6M | 48% |
| Sensors Segment | $14.1M | 18% |
| Measurement Systems Segment | $13.0M | 16% |
| Weighing Solutions Segment | $11.3M | 14% |
| IL | $3.5M | 4% |