vs
埃森哲（ACN）与Woodward, Inc.（WWD）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是Woodward, Inc.的18.1倍（$18.0B vs $996.5M）。Woodward, Inc.净利率更高（13.4% vs 10.1%，领先3.3%）。Woodward, Inc.同比增速更快（29.0% vs 8.3%）。埃森哲自由现金流更多（$3.7B vs $70.3M）。过去两年Woodward, Inc.的营收复合增速更高（9.2% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
ACN vs WWD — 直观对比
营收规模更大
ACN
是对方的18.1倍
$996.5M
营收增速更快
WWD
高出20.6%
8.3%
净利率更高
WWD
高出3.3%
10.1%
自由现金流更多
ACN
多$3.6B
$70.3M
两年增速更快
WWD
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $996.5M |
| 净利润 | $1.8B | $133.7M |
| 毛利率 | 30.3% | 29.3% |
| 营业利润率 | 13.8% | 17.0% |
| 净利率 | 10.1% | 13.4% |
| 营收同比 | 8.3% | 29.0% |
| 净利润同比 | 2.1% | 53.5% |
| 每股收益（稀释后） | $2.93 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNWWD
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $996.5M | ||
| Q3 25 | $17.6B | $995.3M | ||
| Q2 25 | $17.7B | $915.4M | ||
| Q1 25 | $16.7B | $883.6M | ||
| Q4 24 | $17.7B | $772.7M | ||
| Q3 24 | $16.4B | $854.5M | ||
| Q2 24 | $16.5B | $847.7M |
净利润ACNWWD
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $133.7M | ||
| Q3 25 | $1.4B | $137.6M | ||
| Q2 25 | $2.2B | $108.4M | ||
| Q1 25 | $1.8B | $108.9M | ||
| Q4 24 | $2.3B | $87.1M | ||
| Q3 24 | $1.7B | $83.3M | ||
| Q2 24 | $1.9B | $102.1M |
毛利率ACNWWD
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 29.3% | ||
| Q3 25 | 31.9% | 27.9% | ||
| Q2 25 | 32.9% | 27.2% | ||
| Q1 25 | 29.9% | 27.2% | ||
| Q4 24 | 32.9% | 24.5% | ||
| Q3 24 | 32.5% | 24.3% | ||
| Q2 24 | 33.4% | 27.1% |
营业利润率ACNWWD
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 17.0% | ||
| Q3 25 | 11.6% | 16.1% | ||
| Q2 25 | 16.8% | 13.9% | ||
| Q1 25 | 13.5% | 15.0% | ||
| Q4 24 | 16.7% | 13.2% | ||
| Q3 24 | 14.3% | 11.9% | ||
| Q2 24 | 16.0% | 14.4% |
净利率ACNWWD
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | 13.4% | ||
| Q3 25 | 8.0% | 13.8% | ||
| Q2 25 | 12.4% | 11.8% | ||
| Q1 25 | 10.7% | 12.3% | ||
| Q4 24 | 12.9% | 11.3% | ||
| Q3 24 | 10.3% | 9.7% | ||
| Q2 24 | 11.7% | 12.0% |
每股收益（稀释后）ACNWWD
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $2.17 | ||
| Q3 25 | $2.25 | $2.23 | ||
| Q2 25 | $3.49 | $1.76 | ||
| Q1 25 | $2.82 | $1.78 | ||
| Q4 24 | $3.59 | $1.42 | ||
| Q3 24 | $2.67 | $1.36 | ||
| Q2 24 | $3.04 | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $454.2M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $31.2B | $2.6B |
| 总资产 | $67.1B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACNWWD
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $454.2M | ||
| Q3 25 | $11.5B | $327.4M | ||
| Q2 25 | $9.6B | $473.2M | ||
| Q1 25 | $8.5B | $364.1M | ||
| Q4 24 | $8.3B | $283.7M | ||
| Q3 24 | $5.0B | $282.3M | ||
| Q2 24 | $5.5B | $308.3M |
总债务ACNWWD
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | $579.9M | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $78.6M | $655.5M | ||
| Q2 24 | $68.9M | — |
股东权益ACNWWD
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $2.6B | ||
| Q3 25 | $31.2B | $2.6B | ||
| Q2 25 | $30.6B | $2.5B | ||
| Q1 25 | $29.2B | $2.3B | ||
| Q4 24 | $29.2B | $2.2B | ||
| Q3 24 | $28.3B | $2.2B | ||
| Q2 24 | $27.7B | $2.2B |
总资产ACNWWD
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $4.7B | ||
| Q3 25 | $65.4B | $4.6B | ||
| Q2 25 | $63.4B | $4.7B | ||
| Q1 25 | $59.9B | $4.5B | ||
| Q4 24 | $59.9B | $4.3B | ||
| Q3 24 | $55.9B | $4.4B | ||
| Q2 24 | $54.1B | $4.3B |
负债/权益比ACNWWD
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.16× | 0.23× | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.00× | 0.30× | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $114.4M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $70.3M |
| 自由现金流率自由现金流/营收 | 20.3% | 7.1% |
| 资本支出强度资本支出/营收 | 0.8% | 4.4% |
| 现金转化率经营现金流/净利润 | 2.09× | 0.86× |
| 过去12个月自由现金流最近4个季度 | $12.5B | $409.7M |
8季度趋势，按日历期对齐
经营现金流ACNWWD
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $114.4M | ||
| Q3 25 | $3.9B | $233.3M | ||
| Q2 25 | $3.7B | $125.6M | ||
| Q1 25 | $2.9B | $77.8M | ||
| Q4 24 | $1.0B | $34.5M | ||
| Q3 24 | $3.4B | $141.8M | ||
| Q2 24 | $3.1B | $153.2M |
自由现金流ACNWWD
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $70.3M | ||
| Q3 25 | $3.8B | $180.9M | ||
| Q2 25 | $3.5B | $99.1M | ||
| Q1 25 | $2.7B | $59.4M | ||
| Q4 24 | $870.3M | $942.0K | ||
| Q3 24 | $3.2B | $117.7M | ||
| Q2 24 | $3.0B | $137.3M |
自由现金流率ACNWWD
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 7.1% | ||
| Q3 25 | 21.6% | 18.2% | ||
| Q2 25 | 19.8% | 10.8% | ||
| Q1 25 | 16.1% | 6.7% | ||
| Q4 24 | 4.9% | 0.1% | ||
| Q3 24 | 19.4% | 13.8% | ||
| Q2 24 | 18.3% | 16.2% |
资本支出强度ACNWWD
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 4.4% | ||
| Q3 25 | 0.6% | 5.3% | ||
| Q2 25 | 1.0% | 2.9% | ||
| Q1 25 | 1.0% | 2.1% | ||
| Q4 24 | 0.9% | 4.3% | ||
| Q3 24 | 1.3% | 2.8% | ||
| Q2 24 | 0.8% | 1.9% |
现金转化率ACNWWD
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | 0.86× | ||
| Q3 25 | 2.77× | 1.70× | ||
| Q2 25 | 1.68× | 1.16× | ||
| Q1 25 | 1.60× | 0.71× | ||
| Q4 24 | 0.45× | 0.40× | ||
| Q3 24 | 2.01× | 1.70× | ||
| Q2 24 | 1.63× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
WWD
| Transferred At Point In Time | $253.6M | 25% |
| Commercial OEM | $187.9M | 19% |
| Transportation | $166.3M | 17% |
| Defense OEM | $138.2M | 14% |
| Power Generation | $122.8M | 12% |
| Oil And Gas | $72.4M | 7% |
| Defense Aftermarket | $63.8M | 6% |
