vs
Alpha Cognition Inc.(ACOG)与MAUI LAND & PINEAPPLE CO INC(MLP)财务数据对比。点击上方公司名可切换其他公司
MAUI LAND & PINEAPPLE CO INC的季度营收约是Alpha Cognition Inc.的1.6倍($4.5M vs $2.8M),MAUI LAND & PINEAPPLE CO INC自由现金流更多($-484.0K vs $-7.1M)
茂宜土地菠萝公司是一家土地持有运营企业,1909年成立,总部位于美国夏威夷卡普鲁亚,在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产,在卡普鲁亚度假区开展零售与公用事业运营,同时持有并管理面积达8304英亩的普乌库库伊流域保护区,该保护区是夏威夷规模最大的私人自然保护区之一。
ACOG vs MLP — 直观对比
营收规模更大
MLP
是对方的1.6倍
$2.8M
自由现金流更多
MLP
多$6.6M
$-7.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8M | $4.5M |
| 净利润 | $-6.9M | — |
| 毛利率 | — | — |
| 营业利润率 | -283.7% | -37.5% |
| 净利率 | -245.5% | — |
| 营收同比 | — | 32.8% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $-0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACOG
MLP
| Q4 25 | $2.8M | $4.5M | ||
| Q3 25 | $2.8M | $4.5M | ||
| Q2 25 | $1.7M | $4.6M | ||
| Q1 25 | $2.9M | $5.8M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.5M |
净利润
ACOG
MLP
| Q4 25 | $-6.9M | — | ||
| Q3 25 | $-1.3M | $240.0K | ||
| Q2 25 | $-10.5M | $-999.0K | ||
| Q1 25 | $-2.0M | $-8.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | — | $-1.4M |
毛利率
ACOG
MLP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 96.7% | — | ||
| Q1 25 | 99.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ACOG
MLP
| Q4 25 | -283.7% | -37.5% | ||
| Q3 25 | -187.0% | -8.0% | ||
| Q2 25 | -346.1% | -15.4% | ||
| Q1 25 | -125.9% | -30.7% | ||
| Q4 24 | — | -54.0% | ||
| Q3 24 | — | -73.7% | ||
| Q2 24 | — | -71.1% | ||
| Q1 24 | — | -56.3% |
净利率
ACOG
MLP
| Q4 25 | -245.5% | — | ||
| Q3 25 | -46.4% | 5.3% | ||
| Q2 25 | -632.7% | -21.7% | ||
| Q1 25 | -68.5% | -148.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -70.8% | ||
| Q1 24 | — | -55.4% |
每股收益(稀释后)
ACOG
MLP
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.30 | — | ||
| Q2 25 | $-0.65 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.0M | $5.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $62.5M | $33.1M |
| 总资产 | $79.7M | $48.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACOG
MLP
| Q4 25 | $66.0M | $5.3M | ||
| Q3 25 | $35.4M | $4.9M | ||
| Q2 25 | $39.4M | $6.5M | ||
| Q1 25 | $45.5M | $7.9M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $6.1M | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $5.4M |
股东权益
ACOG
MLP
| Q4 25 | $62.5M | $33.1M | ||
| Q3 25 | $33.9M | $33.7M | ||
| Q2 25 | $31.9M | $26.3M | ||
| Q1 25 | $40.8M | $26.7M | ||
| Q4 24 | — | $33.2M | ||
| Q3 24 | — | $34.0M | ||
| Q2 24 | — | $34.2M | ||
| Q1 24 | — | $34.6M |
总资产
ACOG
MLP
| Q4 25 | $79.7M | $48.0M | ||
| Q3 25 | $46.3M | $45.8M | ||
| Q2 25 | $45.1M | $45.7M | ||
| Q1 25 | $48.6M | $47.2M | ||
| Q4 24 | — | $50.1M | ||
| Q3 24 | — | $45.9M | ||
| Q2 24 | — | $41.9M | ||
| Q1 24 | — | $42.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-6.9M | $2.1M |
| 自由现金流经营现金流 - 资本支出 | $-7.1M | $-484.0K |
| 自由现金流率自由现金流/营收 | -252.6% | -10.7% |
| 资本支出强度资本支出/营收 | 5.3% | 56.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.7M | — |
8季度趋势,按日历期对齐
经营现金流
ACOG
MLP
| Q4 25 | $-6.9M | $2.1M | ||
| Q3 25 | $-5.3M | $-932.0K | ||
| Q2 25 | $-6.1M | $-871.0K | ||
| Q1 25 | $-2.0M | $157.0K | ||
| Q4 24 | — | $370.0K | ||
| Q3 24 | — | $690.0K | ||
| Q2 24 | — | $-533.0K | ||
| Q1 24 | — | $-10.0K |
自由现金流
ACOG
MLP
| Q4 25 | $-7.1M | $-484.0K | ||
| Q3 25 | $-5.4M | — | ||
| Q2 25 | $-6.1M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ACOG
MLP
| Q4 25 | -252.6% | -10.7% | ||
| Q3 25 | -188.8% | — | ||
| Q2 25 | -370.9% | — | ||
| Q1 25 | -72.0% | — | ||
| Q4 24 | — | -44.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ACOG
MLP
| Q4 25 | 5.3% | 56.5% | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | 54.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
ACOG
MLP
| Q4 25 | — | — | ||
| Q3 25 | — | -3.88× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图