vs
Enact Holdings, Inc.(ACT)与IDACORP INC(IDA)财务数据对比。点击上方公司名可切换其他公司
IDACORP INC的季度营收约是Enact Holdings, Inc.的1.2倍($360.1M vs $312.7M),Enact Holdings, Inc.同比增速更快(3.6% vs -4.2%),过去两年Enact Holdings, Inc.的营收复合增速更高(3.6% vs -7.2%)
Enact Holdings, Inc.是美国领先的私人抵押贷款保险服务商,为银行、信用社等各类住宅抵押贷款机构提供风险缓释解决方案,帮助首付较低的购房者获得可负担的住房贷款,助力更多美国普通消费者实现安居需求。
IDACORP Inc是注册于美国爱达荷州、总部设在博伊西的电力控股企业,成立于1998年10月1日,旗下拥有爱达荷电力公司、IDACORP金融公司及Ida-West能源公司,业务覆盖电力供应、能源服务及相关配套金融服务领域。
ACT vs IDA — 直观对比
营收规模更大
IDA
是对方的1.2倍
$312.7M
营收增速更快
ACT
高出7.8%
-4.2%
两年增速更快
ACT
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $312.7M | $360.1M |
| 净利润 | — | $43.6M |
| 毛利率 | — | — |
| 营业利润率 | 71.3% | 14.9% |
| 净利率 | — | 12.1% |
| 营收同比 | 3.6% | -4.2% |
| 净利润同比 | — | 15.1% |
| 每股收益(稀释后) | $1.23 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACT
IDA
| Q4 25 | $312.7M | $360.1M | ||
| Q3 25 | $311.5M | $526.4M | ||
| Q2 25 | $304.9M | $449.3M | ||
| Q1 25 | $306.8M | $411.1M | ||
| Q4 24 | $301.8M | $375.9M | ||
| Q3 24 | $309.6M | $532.5M | ||
| Q2 24 | $298.8M | $442.6M | ||
| Q1 24 | $291.6M | $417.9M |
净利润
ACT
IDA
| Q4 25 | — | $43.6M | ||
| Q3 25 | — | $124.4M | ||
| Q2 25 | — | $95.8M | ||
| Q1 25 | — | $59.6M | ||
| Q4 24 | — | $37.9M | ||
| Q3 24 | — | $113.6M | ||
| Q2 24 | — | $89.5M | ||
| Q1 24 | — | $48.2M |
营业利润率
ACT
IDA
| Q4 25 | 71.3% | 14.9% | ||
| Q3 25 | 67.4% | 27.5% | ||
| Q2 25 | 70.4% | 22.4% | ||
| Q1 25 | 68.9% | 13.4% | ||
| Q4 24 | 68.9% | 11.0% | ||
| Q3 24 | 74.1% | 25.1% | ||
| Q2 24 | 78.6% | 23.3% | ||
| Q1 24 | 70.6% | 11.9% |
净利率
ACT
IDA
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 21.3% | ||
| Q2 24 | — | 20.2% | ||
| Q1 24 | — | 11.5% |
每股收益(稀释后)
ACT
IDA
| Q4 25 | $1.23 | $0.78 | ||
| Q3 25 | $1.10 | $2.26 | ||
| Q2 25 | $1.11 | $1.76 | ||
| Q1 25 | $1.08 | $1.10 | ||
| Q4 24 | $1.05 | $0.72 | ||
| Q3 24 | $1.15 | $2.12 | ||
| Q2 24 | $1.16 | $1.71 | ||
| Q1 24 | $1.01 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $582.5M | $215.7M |
| 总债务越低越好 | $744.5M | $3.3B |
| 股东权益账面价值 | $5.4B | $3.6B |
| 总资产 | $6.9B | $10.2B |
| 负债/权益比越低杠杆越低 | 0.14× | 0.93× |
8季度趋势,按日历期对齐
现金及短期投资
ACT
IDA
| Q4 25 | $582.5M | $215.7M | ||
| Q3 25 | $545.6M | $333.2M | ||
| Q2 25 | $616.0M | $474.5M | ||
| Q1 25 | $639.0M | $634.5M | ||
| Q4 24 | $602.8M | $368.9M | ||
| Q3 24 | $674.9M | $427.9M | ||
| Q2 24 | $711.3M | $169.6M | ||
| Q1 24 | $624.3M | $157.6M |
总债务
ACT
IDA
| Q4 25 | $744.5M | $3.3B | ||
| Q3 25 | $744.1M | — | ||
| Q2 25 | $743.8M | — | ||
| Q1 25 | $743.4M | — | ||
| Q4 24 | $743.0M | $3.1B | ||
| Q3 24 | $742.7M | — | ||
| Q2 24 | $742.4M | — | ||
| Q1 24 | $746.1M | — |
股东权益
ACT
IDA
| Q4 25 | $5.4B | $3.6B | ||
| Q3 25 | $5.3B | $3.5B | ||
| Q2 25 | $5.2B | $3.4B | ||
| Q1 25 | $5.1B | $3.3B | ||
| Q4 24 | $5.0B | $3.3B | ||
| Q3 24 | $5.0B | $3.3B | ||
| Q2 24 | $4.8B | $3.2B | ||
| Q1 24 | $4.7B | $2.9B |
总资产
ACT
IDA
| Q4 25 | $6.9B | $10.2B | ||
| Q3 25 | $6.9B | $10.1B | ||
| Q2 25 | $6.8B | $9.9B | ||
| Q1 25 | $6.7B | $9.6B | ||
| Q4 24 | $6.5B | $9.2B | ||
| Q3 24 | $6.6B | $9.1B | ||
| Q2 24 | $6.3B | $8.7B | ||
| Q1 24 | $6.3B | $8.3B |
负债/权益比
ACT
IDA
| Q4 25 | 0.14× | 0.93× | ||
| Q3 25 | 0.14× | — | ||
| Q2 25 | 0.14× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | 0.92× | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $724.5M | $137.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-216.2M |
| 自由现金流率自由现金流/营收 | — | -60.0% |
| 资本支出强度资本支出/营收 | — | 98.3% |
| 现金转化率经营现金流/净利润 | — | 3.16× |
| 过去12个月自由现金流最近4个季度 | — | $-577.5M |
8季度趋势,按日历期对齐
经营现金流
ACT
IDA
| Q4 25 | $724.5M | $137.8M | ||
| Q3 25 | $192.0M | $162.8M | ||
| Q2 25 | $119.5M | $176.9M | ||
| Q1 25 | $226.7M | $124.3M | ||
| Q4 24 | $686.3M | $136.4M | ||
| Q3 24 | $188.1M | $201.9M | ||
| Q2 24 | $144.7M | $146.4M | ||
| Q1 24 | $187.3M | $109.7M |
自由现金流
ACT
IDA
| Q4 25 | — | $-216.2M | ||
| Q3 25 | — | $-127.9M | ||
| Q2 25 | — | $-156.4M | ||
| Q1 25 | — | $-77.0M | ||
| Q4 24 | — | $-48.9M | ||
| Q3 24 | — | $-16.1M | ||
| Q2 24 | — | $-199.6M | ||
| Q1 24 | — | $-150.3M |
自由现金流率
ACT
IDA
| Q4 25 | — | -60.0% | ||
| Q3 25 | — | -24.3% | ||
| Q2 25 | — | -34.8% | ||
| Q1 25 | — | -18.7% | ||
| Q4 24 | — | -13.0% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | -45.1% | ||
| Q1 24 | — | -36.0% |
资本支出强度
ACT
IDA
| Q4 25 | — | 98.3% | ||
| Q3 25 | — | 55.2% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 49.0% | ||
| Q4 24 | — | 49.3% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 62.2% |
现金转化率
ACT
IDA
| Q4 25 | — | 3.16× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 2.08× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | — | 1.78× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 2.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACT
暂无分部数据
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |