vs
Enact Holdings, Inc.(ACT)与MSA Safety Inc(MSA)财务数据对比。点击上方公司名可切换其他公司
MSA Safety Inc的季度营收约是Enact Holdings, Inc.的1.6倍($510.9M vs $312.7M),Enact Holdings, Inc.同比增速更快(3.6% vs 2.2%),过去两年MSA Safety Inc的营收复合增速更高(11.2% vs 3.6%)
Enact Holdings, Inc.是美国领先的私人抵押贷款保险服务商,为银行、信用社等各类住宅抵押贷款机构提供风险缓释解决方案,帮助首付较低的购房者获得可负担的住房贷款,助力更多美国普通消费者实现安居需求。
MSA安全是美国专业安全设备生产供应商,面向建筑、军事、消防、化工、油气等存在高危作业场景的多个行业提供安全防护产品及解决方案,总部位于美国匹兹堡近郊的克兰伯里。
ACT vs MSA — 直观对比
营收规模更大
MSA
是对方的1.6倍
$312.7M
营收增速更快
ACT
高出1.4%
2.2%
两年增速更快
MSA
近两年复合增速
3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $312.7M | $510.9M |
| 净利润 | — | $86.9M |
| 毛利率 | — | 46.9% |
| 营业利润率 | 71.3% | 22.3% |
| 净利率 | — | 17.0% |
| 营收同比 | 3.6% | 2.2% |
| 净利润同比 | — | -1.2% |
| 每股收益(稀释后) | $1.23 | $2.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACT
MSA
| Q4 25 | $312.7M | $510.9M | ||
| Q3 25 | $311.5M | $468.4M | ||
| Q2 25 | $304.9M | $474.1M | ||
| Q1 25 | $306.8M | $421.3M | ||
| Q4 24 | $301.8M | $499.7M | ||
| Q3 24 | $309.6M | $432.7M | ||
| Q2 24 | $298.8M | $462.5M | ||
| Q1 24 | $291.6M | $413.3M |
净利润
ACT
MSA
| Q4 25 | — | $86.9M | ||
| Q3 25 | — | $69.6M | ||
| Q2 25 | — | $62.8M | ||
| Q1 25 | — | $59.6M | ||
| Q4 24 | — | $87.9M | ||
| Q3 24 | — | $66.6M | ||
| Q2 24 | — | $72.2M | ||
| Q1 24 | — | $58.1M |
毛利率
ACT
MSA
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 46.5% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 45.9% | ||
| Q4 24 | — | 46.9% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 48.2% | ||
| Q1 24 | — | 47.3% |
营业利润率
ACT
MSA
| Q4 25 | 71.3% | 22.3% | ||
| Q3 25 | 67.4% | 20.1% | ||
| Q2 25 | 70.4% | 18.1% | ||
| Q1 25 | 68.9% | 18.5% | ||
| Q4 24 | 68.9% | 23.5% | ||
| Q3 24 | 74.1% | 21.1% | ||
| Q2 24 | 78.6% | 21.6% | ||
| Q1 24 | 70.6% | 19.4% |
净利率
ACT
MSA
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 15.4% | ||
| Q2 24 | — | 15.6% | ||
| Q1 24 | — | 14.1% |
每股收益(稀释后)
ACT
MSA
| Q4 25 | $1.23 | $2.22 | ||
| Q3 25 | $1.10 | $1.77 | ||
| Q2 25 | $1.11 | $1.59 | ||
| Q1 25 | $1.08 | $1.51 | ||
| Q4 24 | $1.05 | $2.22 | ||
| Q3 24 | $1.15 | $1.69 | ||
| Q2 24 | $1.16 | $1.83 | ||
| Q1 24 | $1.01 | $1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $582.5M | $165.1M |
| 总债务越低越好 | $744.5M | $580.9M |
| 股东权益账面价值 | $5.4B | $1.4B |
| 总资产 | $6.9B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.14× | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
ACT
MSA
| Q4 25 | $582.5M | $165.1M | ||
| Q3 25 | $545.6M | $170.0M | ||
| Q2 25 | $616.0M | $147.0M | ||
| Q1 25 | $639.0M | $170.6M | ||
| Q4 24 | $602.8M | $164.6M | ||
| Q3 24 | $674.9M | $154.4M | ||
| Q2 24 | $711.3M | $146.8M | ||
| Q1 24 | $624.3M | $148.3M |
总债务
ACT
MSA
| Q4 25 | $744.5M | $580.9M | ||
| Q3 25 | $744.1M | $628.6M | ||
| Q2 25 | $743.8M | $679.3M | ||
| Q1 25 | $743.4M | $502.1M | ||
| Q4 24 | $743.0M | $508.0M | ||
| Q3 24 | $742.7M | $554.7M | ||
| Q2 24 | $742.4M | $588.2M | ||
| Q1 24 | $746.1M | $596.2M |
股东权益
ACT
MSA
| Q4 25 | $5.4B | $1.4B | ||
| Q3 25 | $5.3B | $1.3B | ||
| Q2 25 | $5.2B | $1.3B | ||
| Q1 25 | $5.1B | $1.2B | ||
| Q4 24 | $5.0B | $1.1B | ||
| Q3 24 | $5.0B | $1.1B | ||
| Q2 24 | $4.8B | $1.0B | ||
| Q1 24 | $4.7B | $994.8M |
总资产
ACT
MSA
| Q4 25 | $6.9B | $2.6B | ||
| Q3 25 | $6.9B | $2.6B | ||
| Q2 25 | $6.8B | $2.6B | ||
| Q1 25 | $6.7B | $2.2B | ||
| Q4 24 | $6.5B | $2.2B | ||
| Q3 24 | $6.6B | $2.2B | ||
| Q2 24 | $6.3B | $2.2B | ||
| Q1 24 | $6.3B | $2.2B |
负债/权益比
ACT
MSA
| Q4 25 | 0.14× | 0.42× | ||
| Q3 25 | 0.14× | 0.48× | ||
| Q2 25 | 0.14× | 0.54× | ||
| Q1 25 | 0.15× | 0.42× | ||
| Q4 24 | 0.15× | 0.44× | ||
| Q3 24 | 0.15× | 0.51× | ||
| Q2 24 | 0.15× | 0.57× | ||
| Q1 24 | 0.16× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $724.5M | $122.4M |
| 自由现金流经营现金流 - 资本支出 | — | $106.0M |
| 自由现金流率自由现金流/营收 | — | 20.8% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | — | $295.4M |
8季度趋势,按日历期对齐
经营现金流
ACT
MSA
| Q4 25 | $724.5M | $122.4M | ||
| Q3 25 | $192.0M | $112.5M | ||
| Q2 25 | $119.5M | $67.2M | ||
| Q1 25 | $226.7M | $61.8M | ||
| Q4 24 | $686.3M | $107.9M | ||
| Q3 24 | $188.1M | $84.3M | ||
| Q2 24 | $144.7M | $53.3M | ||
| Q1 24 | $187.3M | $50.9M |
自由现金流
ACT
MSA
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $100.5M | ||
| Q2 25 | — | $37.9M | ||
| Q1 25 | — | $51.0M | ||
| Q4 24 | — | $93.5M | ||
| Q3 24 | — | $70.1M | ||
| Q2 24 | — | $39.0M | ||
| Q1 24 | — | $39.7M |
自由现金流率
ACT
MSA
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 12.1% | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | 16.2% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 9.6% |
资本支出强度
ACT
MSA
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 2.7% |
现金转化率
ACT
MSA
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | 0.74× | ||
| Q1 24 | — | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACT
暂无分部数据
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |