vs
ACME UNITED CORP（ACU）与安道拓（ADNT）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是ACME UNITED CORP的69.7倍（$3.6B vs $52.3M）。ACME UNITED CORP净利率更高（1.9% vs -0.6%，领先2.5%）。ACME UNITED CORP同比增速更快（13.8% vs 4.3%）。过去两年安道拓的营收复合增速更高（-1.4% vs -2.9%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
ACU vs ADNT — 直观对比
营收规模更大
ADNT
是对方的69.7倍
$52.3M
营收增速更快
ACU
高出9.5%
4.3%
净利率更高
ACU
高出2.5%
-0.6%
两年增速更快
ADNT
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $3.6B |
| 净利润 | $985.0K | $-22.0M |
| 毛利率 | 39.7% | 6.0% |
| 营业利润率 | 3.3% | 1.1% |
| 净利率 | 1.9% | -0.6% |
| 营收同比 | 13.8% | 4.3% |
| 净利润同比 | -40.4% | — |
| 每股收益（稀释后） | $0.24 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACUADNT
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $3.6B | ||
| Q3 25 | $49.1M | $3.7B | ||
| Q2 25 | $54.0M | $3.7B | ||
| Q1 25 | $46.0M | $3.6B | ||
| Q4 24 | $45.9M | $3.5B | ||
| Q3 24 | $48.2M | $3.6B | ||
| Q2 24 | $55.4M | $3.7B |
净利润ACUADNT
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $-22.0M | ||
| Q3 25 | $1.9M | $18.0M | ||
| Q2 25 | $4.8M | $36.0M | ||
| Q1 25 | $1.7M | $-335.0M | ||
| Q4 24 | $1.7M | $0 | ||
| Q3 24 | $2.2M | $79.0M | ||
| Q2 24 | $4.5M | $-11.0M |
毛利率ACUADNT
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 6.0% | ||
| Q3 25 | 39.1% | 6.7% | ||
| Q2 25 | 41.0% | 6.3% | ||
| Q1 25 | 39.0% | 7.2% | ||
| Q4 24 | 38.7% | 6.2% | ||
| Q3 24 | 38.5% | 6.9% | ||
| Q2 24 | 40.8% | 5.6% |
营业利润率ACUADNT
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 1.1% | ||
| Q3 25 | 6.1% | 1.7% | ||
| Q2 25 | 11.8% | 1.8% | ||
| Q1 25 | 5.3% | -7.3% | ||
| Q4 24 | 5.0% | 1.3% | ||
| Q3 24 | 6.1% | 1.8% | ||
| Q2 24 | 11.5% | 1.2% |
净利率ACUADNT
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | -0.6% | ||
| Q3 25 | 3.9% | 0.5% | ||
| Q2 25 | 8.8% | 1.0% | ||
| Q1 25 | 3.6% | -9.3% | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 4.6% | 2.2% | ||
| Q2 24 | 8.0% | -0.3% |
每股收益（稀释后）ACUADNT
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $-0.28 | ||
| Q3 25 | $0.46 | $0.17 | ||
| Q2 25 | $1.16 | $0.43 | ||
| Q1 25 | $0.41 | $-3.99 | ||
| Q4 24 | $0.43 | $0.00 | ||
| Q3 24 | $0.54 | $0.88 | ||
| Q2 24 | $1.09 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | — |
| 总债务越低越好 | $33.0M | $2.4B |
| 股东权益账面价值 | $116.7M | $1.7B |
| 总资产 | $195.2M | $8.8B |
| 负债/权益比越低杠杆越低 | 0.28× | 1.37× |
8季度趋势，按日历期对齐
现金及短期投资ACUADNT
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $3.4M | — | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $5.7M | — | ||
| Q2 24 | $3.8M | — |
总债务ACUADNT
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
股东权益ACUADNT
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $1.7B | ||
| Q3 25 | $115.8M | $1.8B | ||
| Q2 25 | $113.7M | $1.8B | ||
| Q1 25 | $108.3M | $1.7B | ||
| Q4 24 | $107.0M | $1.9B | ||
| Q3 24 | $106.3M | $2.1B | ||
| Q2 24 | $104.0M | $1.9B |
总资产ACUADNT
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $8.8B | ||
| Q3 25 | $173.0M | $9.0B | ||
| Q2 25 | $170.9M | $8.8B | ||
| Q1 25 | $163.0M | $8.6B | ||
| Q4 24 | $162.2M | $8.5B | ||
| Q3 24 | $165.5M | $9.4B | ||
| Q2 24 | $173.5M | $9.1B |
负债/权益比ACUADNT
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 1.37× | ||
| Q3 25 | — | 1.35× | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $80.0M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 0.4% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $174.0M |
8季度趋势，按日历期对齐
经营现金流ACUADNT
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $80.0M | ||
| Q3 25 | $7.1M | $213.0M | ||
| Q2 25 | $6.3M | $172.0M | ||
| Q1 25 | $-3.3M | $-45.0M | ||
| Q4 24 | $6.4M | $109.0M | ||
| Q3 24 | $8.9M | $263.0M | ||
| Q2 24 | $6.9M | $158.0M |
自由现金流ACUADNT
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $15.0M | ||
| Q3 25 | $301.0K | $134.0M | ||
| Q2 25 | $4.7M | $115.0M | ||
| Q1 25 | $-4.7M | $-90.0M | ||
| Q4 24 | $4.7M | $45.0M | ||
| Q3 24 | $7.5M | $191.0M | ||
| Q2 24 | $4.4M | $88.0M |
自由现金流率ACUADNT
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 0.4% | ||
| Q3 25 | 0.6% | 3.6% | ||
| Q2 25 | 8.7% | 3.1% | ||
| Q1 25 | -10.2% | -2.5% | ||
| Q4 24 | 10.2% | 1.3% | ||
| Q3 24 | 15.6% | 5.4% | ||
| Q2 24 | 8.0% | 2.4% |
资本支出强度ACUADNT
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 1.8% | ||
| Q3 25 | 13.8% | 2.1% | ||
| Q2 25 | 3.0% | 1.5% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 3.7% | 1.8% | ||
| Q3 24 | 2.8% | 2.0% | ||
| Q2 24 | 4.5% | 1.9% |
现金转化率ACUADNT
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | — | ||
| Q3 25 | 3.72× | 11.83× | ||
| Q2 25 | 1.33× | 4.78× | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | 3.33× | ||
| Q2 24 | 1.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
