vs
ACME UNITED CORP（ACU）与ADT Inc.（ADT）财务数据对比。点击上方公司名可切换其他公司
ADT Inc.的季度营收约是ACME UNITED CORP的24.4倍（$1.3B vs $52.3M）。ADT Inc.净利率更高（11.4% vs 1.9%，领先9.5%）。ACME UNITED CORP同比增速更快（13.8% vs 2.9%）。过去两年ADT Inc.的营收复合增速更高（2.7% vs -2.9%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
ADT Inc.是美国头部安防企业，总部位于佛罗里达州博卡拉顿，业务覆盖美国与加拿大，为住宅、小型商户提供电子安防、消防防护及相关报警监控服务。公司2016年被阿波罗全球管理以69亿美元杠杆收购，2018年1月于纽约证券交易所上市。
ACU vs ADT — 直观对比
营收规模更大
ADT
是对方的24.4倍
$52.3M
营收增速更快
ACU
高出10.9%
2.9%
净利率更高
ADT
高出9.5%
1.9%
两年增速更快
ADT
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $1.3B |
| 净利润 | $985.0K | $145.4M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 3.3% | 26.1% |
| 净利率 | 1.9% | 11.4% |
| 营收同比 | 13.8% | 2.9% |
| 净利润同比 | -40.4% | -23.5% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACUADT
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $1.3B | ||
| Q3 25 | $49.1M | $1.3B | ||
| Q2 25 | $54.0M | $1.3B | ||
| Q1 25 | $46.0M | $1.3B | ||
| Q4 24 | $45.9M | $1.2B | ||
| Q3 24 | $48.2M | $1.2B | ||
| Q2 24 | $55.4M | $1.2B |
净利润ACUADT
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $145.4M | ||
| Q3 25 | $1.9M | $145.1M | ||
| Q2 25 | $4.8M | $165.2M | ||
| Q1 25 | $1.7M | $140.2M | ||
| Q4 24 | $1.7M | $190.0M | ||
| Q3 24 | $2.2M | $127.2M | ||
| Q2 24 | $4.5M | $92.4M |
毛利率ACUADT
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 41.0% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 40.8% | — |
营业利润率ACUADT
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 26.1% | ||
| Q3 25 | 6.1% | 24.3% | ||
| Q2 25 | 11.8% | 26.6% | ||
| Q1 25 | 5.3% | 25.2% | ||
| Q4 24 | 5.0% | 32.4% | ||
| Q3 24 | 6.1% | 26.2% | ||
| Q2 24 | 11.5% | 23.6% |
净利率ACUADT
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 11.4% | ||
| Q3 25 | 3.9% | 11.2% | ||
| Q2 25 | 8.8% | 12.8% | ||
| Q1 25 | 3.6% | 11.1% | ||
| Q4 24 | 3.7% | 15.3% | ||
| Q3 24 | 4.6% | 10.2% | ||
| Q2 24 | 8.0% | 7.7% |
每股收益（稀释后）ACUADT
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $1.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $80.8M |
| 总债务越低越好 | $33.0M | $7.4B |
| 股东权益账面价值 | $116.7M | $3.8B |
| 总资产 | $195.2M | $15.8B |
| 负债/权益比越低杠杆越低 | 0.28× | 1.95× |
8季度趋势，按日历期对齐
现金及短期投资ACUADT
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $80.8M | ||
| Q3 25 | $5.1M | $62.8M | ||
| Q2 25 | $3.6M | $45.2M | ||
| Q1 25 | $3.4M | $3.7M | ||
| Q4 24 | $6.4M | $96.2M | ||
| Q3 24 | $5.7M | $95.3M | ||
| Q2 24 | $3.8M | $37.9M |
总债务ACUADT
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $7.4B | ||
| Q3 25 | — | $7.3B | ||
| Q2 25 | — | $6.8B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.5B | ||
| Q3 24 | — | $7.5B | ||
| Q2 24 | — | $7.5B |
股东权益ACUADT
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $3.8B | ||
| Q3 25 | $115.8M | $3.7B | ||
| Q2 25 | $113.7M | $3.7B | ||
| Q1 25 | $108.3M | $3.6B | ||
| Q4 24 | $107.0M | $3.8B | ||
| Q3 24 | $106.3M | $3.9B | ||
| Q2 24 | $104.0M | $3.8B |
总资产ACUADT
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $15.8B | ||
| Q3 25 | $173.0M | $16.0B | ||
| Q2 25 | $170.9M | $16.0B | ||
| Q1 25 | $163.0M | $15.8B | ||
| Q4 24 | $162.2M | $16.1B | ||
| Q3 24 | $165.5M | $16.1B | ||
| Q2 24 | $173.5M | $16.0B |
负债/权益比ACUADT
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 1.95× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | — | 1.84× | ||
| Q1 25 | — | 2.10× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 1.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $373.6M |
| 自由现金流经营现金流 - 资本支出 | — | $323.5M |
| 自由现金流率自由现金流/营收 | — | 25.4% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | — | 2.57× |
| 过去12个月自由现金流最近4个季度 | — | $1.7B |
8季度趋势，按日历期对齐
经营现金流ACUADT
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $373.6M | ||
| Q3 25 | $7.1M | $480.1M | ||
| Q2 25 | $6.3M | $563.9M | ||
| Q1 25 | $-3.3M | $466.6M | ||
| Q4 24 | $6.4M | $459.7M | ||
| Q3 24 | $8.9M | $498.2M | ||
| Q2 24 | $6.9M | $563.2M |
自由现金流ACUADT
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $323.5M | ||
| Q3 25 | $301.0K | $437.4M | ||
| Q2 25 | $4.7M | $526.3M | ||
| Q1 25 | $-4.7M | $421.2M | ||
| Q4 24 | $4.7M | $426.0M | ||
| Q3 24 | $7.5M | $455.5M | ||
| Q2 24 | $4.4M | $516.5M |
自由现金流率ACUADT
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 25.4% | ||
| Q3 25 | 0.6% | 33.7% | ||
| Q2 25 | 8.7% | 40.9% | ||
| Q1 25 | -10.2% | 33.2% | ||
| Q4 24 | 10.2% | 34.3% | ||
| Q3 24 | 15.6% | 36.6% | ||
| Q2 24 | 8.0% | 42.9% |
资本支出强度ACUADT
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 3.9% | ||
| Q3 25 | 13.8% | 3.3% | ||
| Q2 25 | 3.0% | 2.9% | ||
| Q1 25 | 2.9% | 3.6% | ||
| Q4 24 | 3.7% | 2.7% | ||
| Q3 24 | 2.8% | 3.4% | ||
| Q2 24 | 4.5% | 3.9% |
现金转化率ACUADT
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 2.57× | ||
| Q3 25 | 3.72× | 3.31× | ||
| Q2 25 | 1.33× | 3.41× | ||
| Q1 25 | -2.02× | 3.33× | ||
| Q4 24 | 3.73× | 2.42× | ||
| Q3 24 | 3.99× | 3.92× | ||
| Q2 24 | 1.55× | 6.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
ADT
| Recurring Monthly Revenue | $1.0B | 82% |
| Installation Revenue | $103.0M | 8% |
| Amortization Of Deferred Subscriber Acquisition Revenue | $89.9M | 7% |
| Other Related Services | $36.0M | 3% |
