vs
ACME UNITED CORP(ACU)与Builders FirstSource(BLDR)财务数据对比。点击上方公司名可切换其他公司
Builders FirstSource的季度营收约是ACME UNITED CORP的64.2倍($3.4B vs $52.3M)。ACME UNITED CORP净利率更高(1.9% vs 0.9%,领先0.9%)。ACME UNITED CORP同比增速更快(13.8% vs -12.1%)。过去两年ACME UNITED CORP的营收复合增速更高(-2.9% vs -7.1%)
埃克米联合公司(Acme United Corporation)是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商,行业历史悠久,其前身可追溯至1867年成立的合伙企业,1873年在康涅狄格州完成法人注册,目前在美国纽约泛欧美交所挂牌上市,股票代码为ACU。
Builders FirstSource是财富500强企业,成立于1998年3月,总部位于美国得克萨斯州欧文,是美国规模最大的建筑产品、预制构件及增值服务供应商,同时生产制造建筑材料。公司在全美拥有超1.5万名员工,服务于新建住宅施工、维修及翻新领域的专业客户。
ACU vs BLDR — 直观对比
营收规模更大
BLDR
是对方的64.2倍
$52.3M
营收增速更快
ACU
高出25.9%
-12.1%
净利率更高
ACU
高出0.9%
0.9%
两年增速更快
ACU
近两年复合增速
-7.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $52.3M | $3.4B |
| 净利润 | $985.0K | $31.5M |
| 毛利率 | 39.7% | 29.8% |
| 营业利润率 | 3.3% | 1.8% |
| 净利率 | 1.9% | 0.9% |
| 营收同比 | 13.8% | -12.1% |
| 净利润同比 | -40.4% | -83.5% |
| 每股收益(稀释后) | $0.24 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACU
BLDR
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $3.4B | ||
| Q3 25 | $49.1M | $3.9B | ||
| Q2 25 | $54.0M | $4.2B | ||
| Q1 25 | $46.0M | $3.7B | ||
| Q4 24 | $45.9M | $3.8B | ||
| Q3 24 | $48.2M | $4.2B | ||
| Q2 24 | $55.4M | $4.5B |
净利润
ACU
BLDR
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $31.5M | ||
| Q3 25 | $1.9M | $122.4M | ||
| Q2 25 | $4.8M | $185.0M | ||
| Q1 25 | $1.7M | $96.3M | ||
| Q4 24 | $1.7M | $190.2M | ||
| Q3 24 | $2.2M | $284.8M | ||
| Q2 24 | $4.5M | $344.1M |
毛利率
ACU
BLDR
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 29.8% | ||
| Q3 25 | 39.1% | 30.4% | ||
| Q2 25 | 41.0% | 30.7% | ||
| Q1 25 | 39.0% | 30.5% | ||
| Q4 24 | 38.7% | 32.3% | ||
| Q3 24 | 38.5% | 32.8% | ||
| Q2 24 | 40.8% | 32.8% |
营业利润率
ACU
BLDR
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 1.8% | ||
| Q3 25 | 6.1% | 5.8% | ||
| Q2 25 | 11.8% | 7.4% | ||
| Q1 25 | 5.3% | 5.0% | ||
| Q4 24 | 5.0% | 8.0% | ||
| Q3 24 | 6.1% | 10.1% | ||
| Q2 24 | 11.5% | 11.0% |
净利率
ACU
BLDR
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 0.9% | ||
| Q3 25 | 3.9% | 3.1% | ||
| Q2 25 | 8.8% | 4.4% | ||
| Q1 25 | 3.6% | 2.6% | ||
| Q4 24 | 3.7% | 5.0% | ||
| Q3 24 | 4.6% | 6.7% | ||
| Q2 24 | 8.0% | 7.7% |
每股收益(稀释后)
ACU
BLDR
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $0.29 | ||
| Q3 25 | $0.46 | $1.10 | ||
| Q2 25 | $1.16 | $1.66 | ||
| Q1 25 | $0.41 | $0.84 | ||
| Q4 24 | $0.43 | $1.65 | ||
| Q3 24 | $0.54 | $2.44 | ||
| Q2 24 | $1.09 | $2.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $181.8M |
| 总债务越低越好 | $33.0M | $4.4B |
| 股东权益账面价值 | $116.7M | $4.4B |
| 总资产 | $195.2M | $11.2B |
| 负债/权益比越低杠杆越低 | 0.28× | 1.02× |
8季度趋势,按日历期对齐
现金及短期投资
ACU
BLDR
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $181.8M | ||
| Q3 25 | $5.1M | $296.2M | ||
| Q2 25 | $3.6M | $87.0M | ||
| Q1 25 | $3.4M | $115.4M | ||
| Q4 24 | $6.4M | $153.6M | ||
| Q3 24 | $5.7M | $328.1M | ||
| Q2 24 | $3.8M | $75.6M |
总债务
ACU
BLDR
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.8B |
股东权益
ACU
BLDR
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $4.4B | ||
| Q3 25 | $115.8M | $4.3B | ||
| Q2 25 | $113.7M | $4.2B | ||
| Q1 25 | $108.3M | $4.4B | ||
| Q4 24 | $107.0M | $4.3B | ||
| Q3 24 | $106.3M | $4.4B | ||
| Q2 24 | $104.0M | $4.3B |
总资产
ACU
BLDR
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $11.2B | ||
| Q3 25 | $173.0M | $11.4B | ||
| Q2 25 | $170.9M | $11.5B | ||
| Q1 25 | $163.0M | $11.4B | ||
| Q4 24 | $162.2M | $10.6B | ||
| Q3 24 | $165.5M | $10.9B | ||
| Q2 24 | $173.5M | $10.7B |
负债/权益比
ACU
BLDR
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.12× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $194.8M |
| 自由现金流经营现金流 - 资本支出 | — | $106.7M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 6.19× |
| 过去12个月自由现金流最近4个季度 | — | $853.3M |
8季度趋势,按日历期对齐
经营现金流
ACU
BLDR
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $194.8M | ||
| Q3 25 | $7.1M | $547.7M | ||
| Q2 25 | $6.3M | $341.0M | ||
| Q1 25 | $-3.3M | $132.3M | ||
| Q4 24 | $6.4M | $373.5M | ||
| Q3 24 | $8.9M | $730.0M | ||
| Q2 24 | $6.9M | $452.1M |
自由现金流
ACU
BLDR
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $106.7M | ||
| Q3 25 | $301.0K | $461.9M | ||
| Q2 25 | $4.7M | $252.3M | ||
| Q1 25 | $-4.7M | $32.4M | ||
| Q4 24 | $4.7M | $273.8M | ||
| Q3 24 | $7.5M | $630.4M | ||
| Q2 24 | $4.4M | $364.0M |
自由现金流率
ACU
BLDR
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 3.2% | ||
| Q3 25 | 0.6% | 11.7% | ||
| Q2 25 | 8.7% | 6.0% | ||
| Q1 25 | -10.2% | 0.9% | ||
| Q4 24 | 10.2% | 7.2% | ||
| Q3 24 | 15.6% | 14.9% | ||
| Q2 24 | 8.0% | 8.2% |
资本支出强度
ACU
BLDR
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.6% | ||
| Q3 25 | 13.8% | 2.2% | ||
| Q2 25 | 3.0% | 2.1% | ||
| Q1 25 | 2.9% | 2.7% | ||
| Q4 24 | 3.7% | 2.6% | ||
| Q3 24 | 2.8% | 2.4% | ||
| Q2 24 | 4.5% | 2.0% |
现金转化率
ACU
BLDR
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 6.19× | ||
| Q3 25 | 3.72× | 4.48× | ||
| Q2 25 | 1.33× | 1.84× | ||
| Q1 25 | -2.02× | 1.37× | ||
| Q4 24 | 3.73× | 1.96× | ||
| Q3 24 | 3.99× | 2.56× | ||
| Q2 24 | 1.55× | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
BLDR
| Specialty Building Products And Services | $949.0M | 28% |
| Windows Doors And Millwork | $893.5M | 27% |
| Lumber And Lumber Sheet Goods | $772.6M | 23% |
| Manufactured Products | $742.8M | 22% |