vs
ACME UNITED CORP（ACU）与COMPX INTERNATIONAL INC（CIX）财务数据对比。点击上方公司名可切换其他公司
ACME UNITED CORP的季度营收约是COMPX INTERNATIONAL INC的1.4倍（$52.3M vs $37.7M）。COMPX INTERNATIONAL INC净利率更高（12.4% vs 1.9%，领先10.5%）。ACME UNITED CORP同比增速更快（13.8% vs -1.9%）。过去两年COMPX INTERNATIONAL INC的营收复合增速更高（-0.4% vs -2.9%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
ACU vs CIX — 直观对比
营收规模更大
ACU
是对方的1.4倍
$37.7M
营收增速更快
ACU
高出15.7%
-1.9%
净利率更高
CIX
高出10.5%
1.9%
两年增速更快
CIX
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $37.7M |
| 净利润 | $985.0K | $4.7M |
| 毛利率 | 39.7% | 32.1% |
| 营业利润率 | 3.3% | 15.0% |
| 净利率 | 1.9% | 12.4% |
| 营收同比 | 13.8% | -1.9% |
| 净利润同比 | -40.4% | 3.6% |
| 每股收益（稀释后） | $0.24 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACUCIX
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $37.7M | ||
| Q3 25 | $49.1M | $40.0M | ||
| Q2 25 | $54.0M | $40.4M | ||
| Q1 25 | $46.0M | $40.3M | ||
| Q4 24 | $45.9M | $38.4M | ||
| Q3 24 | $48.2M | $33.7M | ||
| Q2 24 | $55.4M | $35.9M |
净利润ACUCIX
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $4.7M | ||
| Q3 25 | $1.9M | $4.2M | ||
| Q2 25 | $4.8M | $5.5M | ||
| Q1 25 | $1.7M | $5.1M | ||
| Q4 24 | $1.7M | $4.5M | ||
| Q3 24 | $2.2M | $3.5M | ||
| Q2 24 | $4.5M | $4.8M |
毛利率ACUCIX
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 32.1% | ||
| Q3 25 | 39.1% | 27.6% | ||
| Q2 25 | 41.0% | 31.9% | ||
| Q1 25 | 39.0% | 30.2% | ||
| Q4 24 | 38.7% | 28.8% | ||
| Q3 24 | 38.5% | 28.1% | ||
| Q2 24 | 40.8% | 31.1% |
营业利润率ACUCIX
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 15.0% | ||
| Q3 25 | 6.1% | 11.9% | ||
| Q2 25 | 11.8% | 15.7% | ||
| Q1 25 | 5.3% | 14.6% | ||
| Q4 24 | 5.0% | 12.7% | ||
| Q3 24 | 6.1% | 9.9% | ||
| Q2 24 | 11.5% | 14.2% |
净利率ACUCIX
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 12.4% | ||
| Q3 25 | 3.9% | 10.6% | ||
| Q2 25 | 8.8% | 13.5% | ||
| Q1 25 | 3.6% | 12.7% | ||
| Q4 24 | 3.7% | 11.7% | ||
| Q3 24 | 4.6% | 10.3% | ||
| Q2 24 | 8.0% | 13.5% |
每股收益（稀释后）ACUCIX
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $0.38 | ||
| Q3 25 | $0.46 | $0.34 | ||
| Q2 25 | $1.16 | $0.44 | ||
| Q1 25 | $0.41 | $0.42 | ||
| Q4 24 | $0.43 | $0.37 | ||
| Q3 24 | $0.54 | $0.28 | ||
| Q2 24 | $1.09 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $54.1M |
| 总债务越低越好 | $33.0M | — |
| 股东权益账面价值 | $116.7M | $138.6M |
| 总资产 | $195.2M | $156.2M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资ACUCIX
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $54.1M | ||
| Q3 25 | $5.1M | $46.3M | ||
| Q2 25 | $3.6M | $56.2M | ||
| Q1 25 | $3.4M | $56.1M | ||
| Q4 24 | $6.4M | $60.8M | ||
| Q3 24 | $5.7M | $58.8M | ||
| Q2 24 | $3.8M | $82.1M |
总债务ACUCIX
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ACUCIX
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $138.6M | ||
| Q3 25 | $115.8M | $137.7M | ||
| Q2 25 | $113.7M | $149.5M | ||
| Q1 25 | $108.3M | $147.6M | ||
| Q4 24 | $107.0M | $146.1M | ||
| Q3 24 | $106.3M | $145.3M | ||
| Q2 24 | $104.0M | $170.2M |
总资产ACUCIX
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $156.2M | ||
| Q3 25 | $173.0M | $153.7M | ||
| Q2 25 | $170.9M | $164.8M | ||
| Q1 25 | $163.0M | $162.2M | ||
| Q4 24 | $162.2M | $163.0M | ||
| Q3 24 | $165.5M | $160.1M | ||
| Q2 24 | $173.5M | $185.1M |
负债/权益比ACUCIX
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $12.0M |
| 自由现金流经营现金流 - 资本支出 | — | $11.4M |
| 自由现金流率自由现金流/营收 | — | 30.3% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 2.57× |
| 过去12个月自由现金流最近4个季度 | — | $19.1M |
8季度趋势，按日历期对齐
经营现金流ACUCIX
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $12.0M | ||
| Q3 25 | $7.1M | $6.3M | ||
| Q2 25 | $6.3M | $4.7M | ||
| Q1 25 | $-3.3M | $-137.0K | ||
| Q4 24 | $6.4M | $7.3M | ||
| Q3 24 | $8.9M | $4.1M | ||
| Q2 24 | $6.9M | $9.8M |
自由现金流ACUCIX
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $11.4M | ||
| Q3 25 | $301.0K | $5.3M | ||
| Q2 25 | $4.7M | $3.4M | ||
| Q1 25 | $-4.7M | $-959.0K | ||
| Q4 24 | $4.7M | $7.1M | ||
| Q3 24 | $7.5M | $3.6M | ||
| Q2 24 | $4.4M | $9.4M |
自由现金流率ACUCIX
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 30.3% | ||
| Q3 25 | 0.6% | 13.2% | ||
| Q2 25 | 8.7% | 8.4% | ||
| Q1 25 | -10.2% | -2.4% | ||
| Q4 24 | 10.2% | 18.5% | ||
| Q3 24 | 15.6% | 10.8% | ||
| Q2 24 | 8.0% | 26.2% |
资本支出强度ACUCIX
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 1.6% | ||
| Q3 25 | 13.8% | 2.5% | ||
| Q2 25 | 3.0% | 3.3% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 3.7% | 0.6% | ||
| Q3 24 | 2.8% | 1.4% | ||
| Q2 24 | 4.5% | 1.2% |
现金转化率ACUCIX
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 2.57× | ||
| Q3 25 | 3.72× | 1.48× | ||
| Q2 25 | 1.33× | 0.87× | ||
| Q1 25 | -2.02× | -0.03× | ||
| Q4 24 | 3.73× | 1.62× | ||
| Q3 24 | 3.99× | 1.18× | ||
| Q2 24 | 1.55× | 2.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
