vs
ARRAY DIGITAL INFRASTRUCTURE, INC.(AD)与Crexendo, Inc.(CXDO)财务数据对比。点击上方公司名可切换其他公司
Crexendo, Inc.净利率更高(6.7% vs -2.3%,领先9.0%)。Crexendo, Inc.同比增速更快(11.2% vs -279.1%)。过去两年Crexendo, Inc.的营收复合增速更高(NaN% vs NaN%)
Array Digital Infrastructure, Inc.是一家数字基础设施提供商,拥有、运营和开发战略布局的数据中心设施,主要服务云服务商、企业客户及电信企业,核心业务覆盖北美市场。
Crexendo, Inc.是一家总部位于美国的云通信技术供应商,主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
AD vs CXDO — 直观对比
营收规模更大
CXDO
是对方的-0.0倍
$-1.7B
营收增速更快
CXDO
高出290.4%
-279.1%
净利率更高
CXDO
高出9.0%
-2.3%
两年增速更快
CXDO
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $-1.7B | $18.1M |
| 净利润 | $38.2M | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 6.3% |
| 净利率 | -2.3% | 6.7% |
| 营收同比 | -279.1% | 11.2% |
| 净利润同比 | 664.4% | 140.2% |
| 每股收益(稀释后) | $0.43 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AD
CXDO
| Q4 25 | $-1.7B | $18.1M | ||
| Q3 25 | $47.1M | $17.5M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $16.1M | ||
| Q4 24 | $944.0M | $16.2M | ||
| Q3 24 | $896.0M | $15.6M | ||
| Q2 24 | $902.0M | $14.7M | ||
| Q1 24 | $925.0M | $14.3M |
净利润
AD
CXDO
| Q4 25 | $38.2M | $1.2M | ||
| Q3 25 | $-38.5M | $1.4M | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | $5.0M | $507.0K | ||
| Q3 24 | $-79.0M | $148.0K | ||
| Q2 24 | $17.0M | $588.0K | ||
| Q1 24 | $18.0M | $434.0K |
毛利率
AD
CXDO
| Q4 25 | — | — | ||
| Q3 25 | 55.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 98.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
AD
CXDO
| Q4 25 | — | 6.3% | ||
| Q3 25 | -113.1% | 7.5% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | -1.0% | 3.9% | ||
| Q3 24 | -10.0% | 0.9% | ||
| Q2 24 | 4.0% | 3.9% | ||
| Q1 24 | 5.5% | 3.4% |
净利率
AD
CXDO
| Q4 25 | -2.3% | 6.7% | ||
| Q3 25 | -81.6% | 8.3% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | 0.5% | 3.1% | ||
| Q3 24 | -8.8% | 0.9% | ||
| Q2 24 | 1.9% | 4.0% | ||
| Q1 24 | 1.9% | 3.0% |
每股收益(稀释后)
AD
CXDO
| Q4 25 | $0.43 | $0.03 | ||
| Q3 25 | $-0.44 | $0.05 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | $0.06 | $0.03 | ||
| Q3 24 | $-0.92 | $0.00 | ||
| Q2 24 | $0.20 | $0.02 | ||
| Q1 24 | $0.20 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $113.4M | — |
| 总债务越低越好 | $670.3M | $114.0K |
| 股东权益账面价值 | $2.6B | $63.8M |
| 总资产 | $4.7B | $77.7M |
| 负债/权益比越低杠杆越低 | 0.26× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
AD
CXDO
| Q4 25 | $113.4M | — | ||
| Q3 25 | $325.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $144.0M | — | ||
| Q3 24 | $272.0M | — | ||
| Q2 24 | $195.0M | — | ||
| Q1 24 | $185.0M | — |
总债务
AD
CXDO
| Q4 25 | $670.3M | $114.0K | ||
| Q3 25 | $671.9M | $236.0K | ||
| Q2 25 | — | $356.0K | ||
| Q1 25 | — | $475.0K | ||
| Q4 24 | $2.8B | $592.0K | ||
| Q3 24 | $2.9B | $709.0K | ||
| Q2 24 | $2.9B | $823.0K | ||
| Q1 24 | $3.0B | $937.0K |
股东权益
AD
CXDO
| Q4 25 | $2.6B | $63.8M | ||
| Q3 25 | $2.5B | $61.3M | ||
| Q2 25 | — | $58.3M | ||
| Q1 25 | — | $55.2M | ||
| Q4 24 | $4.6B | $51.4M | ||
| Q3 24 | $4.6B | $49.5M | ||
| Q2 24 | $4.7B | $48.2M | ||
| Q1 24 | $4.7B | $46.8M |
总资产
AD
CXDO
| Q4 25 | $4.7B | $77.7M | ||
| Q3 25 | $4.9B | $76.0M | ||
| Q2 25 | — | $71.4M | ||
| Q1 25 | — | $67.4M | ||
| Q4 24 | $10.4B | $64.9M | ||
| Q3 24 | $10.5B | $62.3M | ||
| Q2 24 | $10.6B | $59.6M | ||
| Q1 24 | $10.7B | $57.5M |
负债/权益比
AD
CXDO
| Q4 25 | 0.26× | 0.00× | ||
| Q3 25 | 0.27× | 0.00× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.62× | 0.01× | ||
| Q3 24 | 0.63× | 0.01× | ||
| Q2 24 | 0.62× | 0.02× | ||
| Q1 24 | 0.65× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-202.1M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-210.7M | — |
| 自由现金流率自由现金流/营收 | 12.5% | — |
| 资本支出强度资本支出/营收 | -0.5% | 0.0% |
| 现金转化率经营现金流/净利润 | -5.29× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $-321.2M | — |
8季度趋势,按日历期对齐
经营现金流
AD
CXDO
| Q4 25 | $-202.1M | $2.3M | ||
| Q3 25 | $-82.1M | $4.4M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | $122.0M | $2.2M | ||
| Q3 24 | $245.0M | $1.6M | ||
| Q2 24 | $313.0M | $2.7M | ||
| Q1 24 | $203.0M | $-166.0K |
自由现金流
AD
CXDO
| Q4 25 | $-210.7M | — | ||
| Q3 25 | $-210.5M | — | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | $-16.0M | $2.1M | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $70.0M | — |
自由现金流率
AD
CXDO
| Q4 25 | 12.5% | — | ||
| Q3 25 | -446.8% | — | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.7% | 13.2% | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 19.5% | — | ||
| Q1 24 | 7.6% | — |
资本支出强度
AD
CXDO
| Q4 25 | -0.5% | 0.0% | ||
| Q3 25 | 272.5% | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 14.6% | 0.2% | ||
| Q3 24 | 14.4% | 0.0% | ||
| Q2 24 | 15.2% | 0.0% | ||
| Q1 24 | 14.4% | 0.0% |
现金转化率
AD
CXDO
| Q4 25 | -5.29× | 1.93× | ||
| Q3 25 | — | 3.05× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 1.06× | ||
| Q4 24 | 24.40× | 4.29× | ||
| Q3 24 | — | 10.95× | ||
| Q2 24 | 18.41× | 4.51× | ||
| Q1 24 | 11.28× | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AD
暂无分部数据
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |