vs
ARRAY DIGITAL INFRASTRUCTURE, INC.（AD）与TELUS CORP（TU）财务数据对比。点击上方公司名可切换其他公司
ARRAY DIGITAL INFRASTRUCTURE, INC.净利率更高（-2.3% vs -4.8%，领先2.6%）。TELUS CORP同比增速更快（2.2% vs -279.1%）
Array Digital Infrastructure, Inc.是一家数字基础设施提供商，拥有、运营和开发战略布局的数据中心设施，主要服务云服务商、企业客户及电信企业，核心业务覆盖北美市场。
TELUS是加拿大上市综合控股集团，总部位于不列颠哥伦比亚省温哥华。旗下业务涵盖四大板块：通信业务提供固话、电视、数据及互联网服务；移动业务提供无线通信服务；健康板块提供医疗产品及服务；数字业务面向全球提供多语种客户服务外包与数字IT服务。
AD vs TU — 直观对比
营收规模更大
TU
是对方的-2.2倍
$-1.7B
营收增速更快
TU
高出281.3%
-279.1%
净利率更高
AD
高出2.6%
-4.8%
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $-1.7B | $3.7B |
| 净利润 | $38.2M | $-178.8M |
| 毛利率 | — | 90.2% |
| 营业利润率 | — | 3.4% |
| 净利率 | -2.3% | -4.8% |
| 营收同比 | -279.1% | 2.2% |
| 净利润同比 | 664.4% | -210.9% |
| 每股收益（稀释后） | $0.43 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADTU
| Q4 25 | $-1.7B | — | ||
| Q3 25 | $47.1M | — | ||
| Q2 25 | — | $3.7B | ||
| Q4 24 | $944.0M | — | ||
| Q3 24 | $896.0M | — | ||
| Q2 24 | $902.0M | $3.6B | ||
| Q1 24 | $925.0M | — | ||
| Q4 23 | $974.0M | — |
净利润ADTU
| Q4 25 | $38.2M | — | ||
| Q3 25 | $-38.5M | — | ||
| Q2 25 | — | $-178.8M | ||
| Q4 24 | $5.0M | — | ||
| Q3 24 | $-79.0M | — | ||
| Q2 24 | $17.0M | $161.3M | ||
| Q1 24 | $18.0M | — | ||
| Q4 23 | $15.9M | — |
毛利率ADTU
| Q4 25 | — | — | ||
| Q3 25 | 55.5% | — | ||
| Q2 25 | — | 90.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | 98.0% | — | ||
| Q2 24 | — | 87.9% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率ADTU
| Q4 25 | — | — | ||
| Q3 25 | -113.1% | — | ||
| Q2 25 | — | 3.4% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -10.0% | — | ||
| Q2 24 | 4.0% | 13.7% | ||
| Q1 24 | 5.5% | — | ||
| Q4 23 | -23.5% | — |
净利率ADTU
| Q4 25 | -2.3% | — | ||
| Q3 25 | -81.6% | — | ||
| Q2 25 | — | -4.8% | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | -8.8% | — | ||
| Q2 24 | 1.9% | 4.4% | ||
| Q1 24 | 1.9% | — | ||
| Q4 23 | 1.6% | — |
每股收益（稀释后）ADTU
| Q4 25 | $0.43 | — | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.92 | — | ||
| Q2 24 | $0.20 | — | ||
| Q1 24 | $0.20 | — | ||
| Q4 23 | $0.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $113.4M | $2.7B |
| 总债务越低越好 | $670.3M | — |
| 股东权益账面价值 | $2.6B | $11.8B |
| 总资产 | $4.7B | $44.3B |
| 负债/权益比越低杠杆越低 | 0.26× | — |
8季度趋势，按日历期对齐
现金及短期投资ADTU
| Q4 25 | $113.4M | — | ||
| Q3 25 | $325.6M | — | ||
| Q2 25 | — | $2.7B | ||
| Q4 24 | $144.0M | — | ||
| Q3 24 | $272.0M | — | ||
| Q2 24 | $195.0M | $676.7M | ||
| Q1 24 | $185.0M | — | ||
| Q4 23 | $150.0M | — |
总债务ADTU
| Q4 25 | $670.3M | — | ||
| Q3 25 | $671.9M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $3.0B | — | ||
| Q4 23 | $3.0B | — |
股东权益ADTU
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | — | $11.8B | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.7B | $12.4B | ||
| Q1 24 | $4.7B | — | ||
| Q4 23 | $4.6B | — |
总资产ADTU
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | — | $44.3B | ||
| Q4 24 | $10.4B | — | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $10.6B | $41.8B | ||
| Q1 24 | $10.7B | — | ||
| Q4 23 | $10.8B | — |
负债/权益比ADTU
| Q4 25 | 0.26× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.65× | — | ||
| Q4 23 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-202.1M | $851.2M |
| 自由现金流经营现金流 - 资本支出 | $-210.7M | — |
| 自由现金流率自由现金流/营收 | 12.5% | — |
| 资本支出强度资本支出/营收 | -0.5% | — |
| 现金转化率经营现金流/净利润 | -5.29× | — |
| 过去12个月自由现金流最近4个季度 | $-321.2M | — |
8季度趋势，按日历期对齐
经营现金流ADTU
| Q4 25 | $-202.1M | — | ||
| Q3 25 | $-82.1M | — | ||
| Q2 25 | — | $851.2M | ||
| Q4 24 | $122.0M | — | ||
| Q3 24 | $245.0M | — | ||
| Q2 24 | $313.0M | $1.0B | ||
| Q1 24 | $203.0M | — | ||
| Q4 23 | $147.9M | — |
自由现金流ADTU
| Q4 25 | $-210.7M | — | ||
| Q3 25 | $-210.5M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $-16.0M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $70.0M | — | ||
| Q4 23 | $-265.5M | — |
自由现金流率ADTU
| Q4 25 | 12.5% | — | ||
| Q3 25 | -446.8% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 19.5% | — | ||
| Q1 24 | 7.6% | — | ||
| Q4 23 | -27.3% | — |
资本支出强度ADTU
| Q4 25 | -0.5% | — | ||
| Q3 25 | 272.5% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | 14.4% | — | ||
| Q4 23 | 42.4% | — |
现金转化率ADTU
| Q4 25 | -5.29× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 24.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 18.41× | 6.28× | ||
| Q1 24 | 11.28× | — | ||
| Q4 23 | 9.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
