vs
ADAMAS TRUST, INC.(ADAM)与华钦科技(CLPS)财务数据对比。点击上方公司名可切换其他公司
华钦科技的季度营收约是ADAMAS TRUST, INC.的1.9倍($82.8M vs $43.2M),ADAMAS TRUST, INC.净利率更高(124.0% vs 0.2%,领先123.8%)
华钦科技(CLPS Inc)是全球领先的信息技术咨询与数字化解决方案服务商,核心服务银行、保险、资产管理等金融领域客户,同时覆盖零售、医疗健康、电商等行业,业务遍及北美、亚太及欧洲地区。
ADAM vs CLPS — 直观对比
营收规模更大
CLPS
是对方的1.9倍
$43.2M
净利率更高
ADAM
高出123.8%
0.2%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $43.2M | $82.8M |
| 净利润 | $53.5M | $183.0K |
| 毛利率 | — | 23.1% |
| 营业利润率 | — | 0.2% |
| 净利率 | 124.0% | 0.2% |
| 营收同比 | 61.6% | — |
| 净利润同比 | 270.5% | — |
| 每股收益(稀释后) | $0.45 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADAM
CLPS
| Q2 26 | — | $82.8M | ||
| Q4 25 | $43.2M | — | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $36.4M | — | ||
| Q1 25 | $33.1M | — | ||
| Q4 24 | $26.7M | $71.8M | ||
| Q3 24 | $20.2M | — | ||
| Q2 24 | $19.0M | — |
净利润
ADAM
CLPS
| Q2 26 | — | $183.0K | ||
| Q4 25 | $53.5M | — | ||
| Q3 25 | $44.8M | — | ||
| Q2 25 | $8.5M | — | ||
| Q1 25 | $42.2M | — | ||
| Q4 24 | $-31.4M | $-993.5K | ||
| Q3 24 | $42.8M | — | ||
| Q2 24 | $-15.6M | — |
毛利率
ADAM
CLPS
| Q2 26 | — | 23.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 21.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
ADAM
CLPS
| Q2 26 | — | 0.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -119.0% | -1.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | -124.7% | — |
净利率
ADAM
CLPS
| Q2 26 | — | 0.2% | ||
| Q4 25 | 124.0% | — | ||
| Q3 25 | 122.5% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 127.4% | — | ||
| Q4 24 | -117.5% | -1.4% | ||
| Q3 24 | 211.7% | — | ||
| Q2 24 | -81.9% | — |
每股收益(稀释后)
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | $0.45 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $-0.46 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $210.3M | $29.1M |
| 总债务越低越好 | $735.8M | — |
| 股东权益账面价值 | $1.4B | $57.6M |
| 总资产 | $12.6B | $118.1M |
| 负债/权益比越低杠杆越低 | 0.52× | — |
8季度趋势,按日历期对齐
现金及短期投资
ADAM
CLPS
| Q2 26 | — | $29.1M | ||
| Q4 25 | $210.3M | — | ||
| Q3 25 | $185.3M | — | ||
| Q2 25 | $160.4M | — | ||
| Q1 25 | $177.1M | — | ||
| Q4 24 | $167.4M | $31.2M | ||
| Q3 24 | $195.1M | — | ||
| Q2 24 | $235.5M | — |
总债务
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | $735.8M | — | ||
| Q3 25 | $766.6M | — | ||
| Q2 25 | $653.0M | — | ||
| Q1 25 | $654.4M | — | ||
| Q4 24 | $573.2M | — | ||
| Q3 24 | $699.4M | — | ||
| Q2 24 | $800.7M | — |
股东权益
ADAM
CLPS
| Q2 26 | — | $57.6M | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $63.9M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
总资产
ADAM
CLPS
| Q2 26 | — | $118.1M | ||
| Q4 25 | $12.6B | — | ||
| Q3 25 | $12.4B | — | ||
| Q2 25 | $10.6B | — | ||
| Q1 25 | $10.0B | — | ||
| Q4 24 | $9.2B | $110.0M | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $8.2B | — |
负债/权益比
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.0M | — |
| 自由现金流经营现金流 - 资本支出 | $125.9M | — |
| 自由现金流率自由现金流/营收 | 291.6% | — |
| 资本支出强度资本支出/营收 | 18.9% | — |
| 现金转化率经营现金流/净利润 | 2.50× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | $134.0M | — | ||
| Q3 25 | $6.9M | — | ||
| Q2 25 | $39.2M | — | ||
| Q1 25 | $25.8M | — | ||
| Q4 24 | $14.1M | — | ||
| Q3 24 | $-922.0K | — | ||
| Q2 24 | $-993.0K | — |
自由现金流
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | $125.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-10.6M | — | ||
| Q3 24 | $-8.6M | — | ||
| Q2 24 | $-8.6M | — |
自由现金流率
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | 291.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -39.6% | — | ||
| Q3 24 | -42.3% | — | ||
| Q2 24 | -44.9% | — |
资本支出强度
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | 18.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 92.3% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 39.7% | — |
现金转化率
ADAM
CLPS
| Q2 26 | — | — | ||
| Q4 25 | 2.50× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 4.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
CLPS
暂无分部数据