vs
奥多比（ADBE）与Airship AI Holdings, Inc.（AISP）财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是Airship AI Holdings, Inc.的985.2倍（$6.4B vs $6.5M）。Airship AI Holdings, Inc.净利率更高（353.6% vs 29.5%，领先324.0%）。Airship AI Holdings, Inc.同比增速更快（102.5% vs 12.0%）。过去两年奥多比的营收复合增速更高（9.8% vs -21.6%）
奥多比（Adobe Inc.）前身为奥多比系统公司，是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域，是全球领先的数字创意软件服务商。
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇（即浮空艇）制造商，1980年至1990年以该名称开展运营，曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年，后继企业混合动力飞行器公司截至2022年仍在运营。
ADBE vs AISP — 直观对比
营收规模更大
ADBE
是对方的985.2倍
$6.5M
营收增速更快
AISP
高出90.6%
12.0%
净利率更高
AISP
高出324.0%
29.5%
两年增速更快
ADBE
近两年复合增速
-21.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $6.5M |
| 净利润 | $1.9B | $23.0M |
| 毛利率 | 89.6% | 51.2% |
| 营业利润率 | 37.8% | -9.4% |
| 净利率 | 29.5% | 353.6% |
| 营收同比 | 12.0% | 102.5% |
| 净利润同比 | 4.3% | 145.8% |
| 每股收益（稀释后） | $4.60 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADBEAISP
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $6.5M | ||
| Q3 25 | $6.0B | $1.2M | ||
| Q2 25 | $5.9B | $2.1M | ||
| Q1 25 | $5.7B | $5.5M | ||
| Q4 24 | $5.6B | $3.2M | ||
| Q3 24 | $5.4B | $2.9M | ||
| Q2 24 | $5.3B | $6.4M |
净利润ADBEAISP
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $23.0M | ||
| Q3 25 | $1.8B | $6.4M | ||
| Q2 25 | $1.7B | $-23.8M | ||
| Q1 25 | $1.8B | $23.7M | ||
| Q4 24 | $1.7B | $-50.2M | ||
| Q3 24 | $1.7B | $6.2M | ||
| Q2 24 | $1.6B | $18.5M |
毛利率ADBEAISP
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 51.2% | ||
| Q3 25 | 89.3% | 51.3% | ||
| Q2 25 | 89.1% | 71.4% | ||
| Q1 25 | 89.1% | 40.6% | ||
| Q4 24 | 89.0% | 38.6% | ||
| Q3 24 | 89.8% | 75.1% | ||
| Q2 24 | 88.7% | 70.4% |
营业利润率ADBEAISP
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | -9.4% | ||
| Q3 25 | 36.3% | -243.5% | ||
| Q2 25 | 35.9% | -94.2% | ||
| Q1 25 | 37.9% | -31.2% | ||
| Q4 24 | 34.9% | -46.5% | ||
| Q3 24 | 36.8% | -55.4% | ||
| Q2 24 | 35.5% | 15.3% |
净利率ADBEAISP
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 353.6% | ||
| Q3 25 | 29.6% | 544.4% | ||
| Q2 25 | 28.8% | -1106.6% | ||
| Q1 25 | 31.7% | 430.8% | ||
| Q4 24 | 30.0% | -1564.8% | ||
| Q3 24 | 31.1% | 216.7% | ||
| Q2 24 | 29.6% | 288.4% |
每股收益（稀释后）ADBEAISP
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $0.75 | ||
| Q3 25 | $4.18 | $0.15 | ||
| Q2 25 | $3.94 | $-0.75 | ||
| Q1 25 | $4.14 | $0.61 | ||
| Q4 24 | $3.75 | $-1.72 | ||
| Q3 24 | $3.76 | $0.17 | ||
| Q2 24 | $3.49 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $11.8M |
| 总债务越低越好 | $5.4B | — |
| 股东权益账面价值 | $11.4B | $-7.1M |
| 总资产 | $29.7B | $19.5M |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资ADBEAISP
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $11.8M | ||
| Q3 25 | $5.9B | $5.8M | ||
| Q2 25 | $5.7B | $6.3M | ||
| Q1 25 | $7.4B | $8.8M | ||
| Q4 24 | $7.9B | $11.4M | ||
| Q3 24 | $7.5B | $6.5M | ||
| Q2 24 | $8.1B | $226.8K |
总债务ADBEAISP
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — |
股东权益ADBEAISP
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $-7.1M | ||
| Q3 25 | $11.8B | $-40.1M | ||
| Q2 25 | $11.4B | $-46.9M | ||
| Q1 25 | $13.1B | $-23.5M | ||
| Q4 24 | $14.1B | $-53.0M | ||
| Q3 24 | $14.5B | $-12.9M | ||
| Q2 24 | $14.8B | $-28.0M |
总资产ADBEAISP
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $19.5M | ||
| Q3 25 | $28.8B | $8.1M | ||
| Q2 25 | $28.1B | $10.1M | ||
| Q1 25 | $30.0B | $12.9M | ||
| Q4 24 | $30.2B | $13.7M | ||
| Q3 24 | $29.8B | $9.1M | ||
| Q2 24 | $30.0B | $5.3M |
负债/权益比ADBEAISP
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.28× | — | ||
| Q2 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $-3.5M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | — |
| 自由现金流率自由现金流/营收 | 45.7% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 1.57× | -0.15× |
| 过去12个月自由现金流最近4个季度 | $10.3B | — |
8季度趋势，按日历期对齐
经营现金流ADBEAISP
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $-3.5M | ||
| Q3 25 | $2.2B | $-583.6K | ||
| Q2 25 | $2.2B | $-1.8M | ||
| Q1 25 | $2.5B | $-2.1M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | $2.0B | $-251.4K | ||
| Q2 24 | $1.9B | $-2.5M |
自由现金流ADBEAISP
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
自由现金流率ADBEAISP
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | — | ||
| Q3 25 | 35.5% | — | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 36.3% | — | ||
| Q2 24 | 35.8% | — |
资本支出强度ADBEAISP
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.8% | — |
现金转化率ADBEAISP
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | -0.15× | ||
| Q3 25 | 1.24× | -0.09× | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | 1.37× | -0.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.20× | -0.04× | ||
| Q2 24 | 1.23× | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
AISP
暂无分部数据
