vs
奥多比（ADBE）与富兰克林电气（FELE）财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是富兰克林电气的12.6倍（$6.4B vs $506.9M）。奥多比净利率更高（29.5% vs 7.7%，领先21.8%）。奥多比同比增速更快（12.0% vs 4.3%）。奥多比自由现金流更多（$2.9B vs $88.7M）。过去两年奥多比的营收复合增速更高（9.8% vs 4.9%）
奥多比（Adobe Inc.）前身为奥多比系统公司，是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域，是全球领先的数字创意软件服务商。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
ADBE vs FELE — 直观对比
营收规模更大
ADBE
是对方的12.6倍
$506.9M
营收增速更快
ADBE
高出7.6%
4.3%
净利率更高
ADBE
高出21.8%
7.7%
自由现金流更多
ADBE
多$2.8B
$88.7M
两年增速更快
ADBE
近两年复合增速
4.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $506.9M |
| 净利润 | $1.9B | $39.3M |
| 毛利率 | 89.6% | 33.8% |
| 营业利润率 | 37.8% | 10.2% |
| 净利率 | 29.5% | 7.7% |
| 营收同比 | 12.0% | 4.3% |
| 净利润同比 | 4.3% | 16.6% |
| 每股收益（稀释后） | $4.60 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADBEFELE
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $506.9M | ||
| Q3 25 | $6.0B | $581.7M | ||
| Q2 25 | $5.9B | $587.4M | ||
| Q1 25 | $5.7B | $455.2M | ||
| Q4 24 | $5.6B | $485.7M | ||
| Q3 24 | $5.4B | $531.4M | ||
| Q2 24 | $5.3B | $543.3M |
净利润ADBEFELE
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $39.3M | ||
| Q3 25 | $1.8B | $16.7M | ||
| Q2 25 | $1.7B | $60.1M | ||
| Q1 25 | $1.8B | $31.0M | ||
| Q4 24 | $1.7B | $33.7M | ||
| Q3 24 | $1.7B | $54.6M | ||
| Q2 24 | $1.6B | $59.1M |
毛利率ADBEFELE
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 33.8% | ||
| Q3 25 | 89.3% | 35.9% | ||
| Q2 25 | 89.1% | 36.1% | ||
| Q1 25 | 89.1% | 36.0% | ||
| Q4 24 | 89.0% | 33.8% | ||
| Q3 24 | 89.8% | 35.7% | ||
| Q2 24 | 88.7% | 36.8% |
营业利润率ADBEFELE
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 10.2% | ||
| Q3 25 | 36.3% | 14.6% | ||
| Q2 25 | 35.9% | 15.0% | ||
| Q1 25 | 37.9% | 9.7% | ||
| Q4 24 | 34.9% | 8.9% | ||
| Q3 24 | 36.8% | 13.8% | ||
| Q2 24 | 35.5% | 14.6% |
净利率ADBEFELE
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 7.7% | ||
| Q3 25 | 29.6% | 2.9% | ||
| Q2 25 | 28.8% | 10.2% | ||
| Q1 25 | 31.7% | 6.8% | ||
| Q4 24 | 30.0% | 6.9% | ||
| Q3 24 | 31.1% | 10.3% | ||
| Q2 24 | 29.6% | 10.9% |
每股收益（稀释后）ADBEFELE
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $0.87 | ||
| Q3 25 | $4.18 | $0.37 | ||
| Q2 25 | $3.94 | $1.31 | ||
| Q1 25 | $4.14 | $0.67 | ||
| Q4 24 | $3.75 | $0.73 | ||
| Q3 24 | $3.76 | $1.17 | ||
| Q2 24 | $3.49 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $99.7M |
| 总债务越低越好 | $5.4B | $135.2M |
| 股东权益账面价值 | $11.4B | $1.3B |
| 总资产 | $29.7B | $1.9B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资ADBEFELE
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $99.7M | ||
| Q3 25 | $5.9B | $102.9M | ||
| Q2 25 | $5.7B | $104.6M | ||
| Q1 25 | $7.4B | $84.0M | ||
| Q4 24 | $7.9B | $220.5M | ||
| Q3 24 | $7.5B | $106.3M | ||
| Q2 24 | $8.1B | $58.1M |
总债务ADBEFELE
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | $135.2M | ||
| Q3 25 | $6.2B | $135.2M | ||
| Q2 25 | $6.2B | $14.5M | ||
| Q1 25 | $6.2B | $14.9M | ||
| Q4 24 | $4.1B | $11.6M | ||
| Q3 24 | $4.1B | $11.6M | ||
| Q2 24 | $4.1B | $87.2M |
股东权益ADBEFELE
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $1.3B | ||
| Q3 25 | $11.8B | $1.3B | ||
| Q2 25 | $11.4B | $1.3B | ||
| Q1 25 | $13.1B | $1.3B | ||
| Q4 24 | $14.1B | $1.3B | ||
| Q3 24 | $14.5B | $1.3B | ||
| Q2 24 | $14.8B | $1.2B |
总资产ADBEFELE
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $1.9B | ||
| Q3 25 | $28.8B | $2.0B | ||
| Q2 25 | $28.1B | $2.0B | ||
| Q1 25 | $30.0B | $1.9B | ||
| Q4 24 | $30.2B | $1.8B | ||
| Q3 24 | $29.8B | $1.8B | ||
| Q2 24 | $30.0B | $1.8B |
负债/权益比ADBEFELE
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | 0.10× | ||
| Q3 25 | 0.53× | 0.10× | ||
| Q2 25 | 0.54× | 0.01× | ||
| Q1 25 | 0.47× | 0.01× | ||
| Q4 24 | 0.29× | 0.01× | ||
| Q3 24 | 0.28× | 0.01× | ||
| Q2 24 | 0.28× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $104.2M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | $88.7M |
| 自由现金流率自由现金流/营收 | 45.7% | 17.5% |
| 资本支出强度资本支出/营收 | 0.6% | 3.1% |
| 现金转化率经营现金流/净利润 | 1.57× | 2.65× |
| 过去12个月自由现金流最近4个季度 | $10.3B | $193.5M |
8季度趋势，按日历期对齐
经营现金流ADBEFELE
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $104.2M | ||
| Q3 25 | $2.2B | $102.7M | ||
| Q2 25 | $2.2B | $51.5M | ||
| Q1 25 | $2.5B | $-19.5M | ||
| Q4 24 | — | $110.3M | ||
| Q3 24 | $2.0B | $116.1M | ||
| Q2 24 | $1.9B | $36.4M |
自由现金流ADBEFELE
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $88.7M | ||
| Q3 25 | $2.1B | $91.3M | ||
| Q2 25 | $2.1B | $39.9M | ||
| Q1 25 | $2.5B | $-26.3M | ||
| Q4 24 | — | $97.5M | ||
| Q3 24 | $2.0B | $106.6M | ||
| Q2 24 | $1.9B | $26.1M |
自由现金流率ADBEFELE
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | 17.5% | ||
| Q3 25 | 35.5% | 15.7% | ||
| Q2 25 | 36.5% | 6.8% | ||
| Q1 25 | 43.0% | -5.8% | ||
| Q4 24 | — | 20.1% | ||
| Q3 24 | 36.3% | 20.1% | ||
| Q2 24 | 35.8% | 4.8% |
资本支出强度ADBEFELE
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 3.1% | ||
| Q3 25 | 1.2% | 2.0% | ||
| Q2 25 | 0.8% | 2.0% | ||
| Q1 25 | 0.5% | 1.5% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 1.1% | 1.8% | ||
| Q2 24 | 0.8% | 1.9% |
现金转化率ADBEFELE
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | 2.65× | ||
| Q3 25 | 1.24× | 6.14× | ||
| Q2 25 | 1.30× | 0.86× | ||
| Q1 25 | 1.37× | -0.63× | ||
| Q4 24 | — | 3.28× | ||
| Q3 24 | 1.20× | 2.13× | ||
| Q2 24 | 1.23× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
FELE
暂无分部数据
