vs
奥多比（ADBE）与Sempra（SRE）财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是Sempra的2.0倍（$6.4B vs $3.3B），奥多比净利率更高（29.5% vs 10.7%，领先18.8%），奥多比同比增速更快（12.0% vs 6.9%），奥多比自由现金流更多（$2.9B vs $-2.2B），过去两年奥多比的营收复合增速更高（9.8% vs -5.8%）
奥多比（Adobe Inc.）前身为奥多比系统公司，是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域，是全球领先的数字创意软件服务商。
Sempra是总部位于美国加利福尼亚州圣地亚哥的北美公用事业控股企业，也是美国规模最大的公用事业控股公司之一，服务覆盖近4000万用户，在北美能源供应及公共服务领域拥有领先的市场地位与丰富的运营经验。
ADBE vs SRE — 直观对比
营收规模更大
ADBE
是对方的2.0倍
$3.3B
营收增速更快
ADBE
高出5.0%
6.9%
净利率更高
ADBE
高出18.8%
10.7%
自由现金流更多
ADBE
多$5.1B
$-2.2B
两年增速更快
ADBE
近两年复合增速
-5.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $3.3B |
| 净利润 | $1.9B | $352.0M |
| 毛利率 | 89.6% | — |
| 营业利润率 | 37.8% | 7.2% |
| 净利率 | 29.5% | 10.7% |
| 营收同比 | 12.0% | 6.9% |
| 净利润同比 | 4.3% | -47.9% |
| 每股收益（稀释后） | $4.60 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADBESRE
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $3.3B | ||
| Q3 25 | $6.0B | $2.8B | ||
| Q2 25 | $5.9B | $2.7B | ||
| Q1 25 | $5.7B | $3.7B | ||
| Q4 24 | $5.6B | $3.1B | ||
| Q3 24 | $5.4B | $2.6B | ||
| Q2 24 | $5.3B | $2.5B |
净利润ADBESRE
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $352.0M | ||
| Q3 25 | $1.8B | $95.0M | ||
| Q2 25 | $1.7B | $473.0M | ||
| Q1 25 | $1.8B | $917.0M | ||
| Q4 24 | $1.7B | $676.0M | ||
| Q3 24 | $1.7B | $649.0M | ||
| Q2 24 | $1.6B | $725.0M |
毛利率ADBESRE
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | — | ||
| Q3 25 | 89.3% | — | ||
| Q2 25 | 89.1% | — | ||
| Q1 25 | 89.1% | — | ||
| Q4 24 | 89.0% | — | ||
| Q3 24 | 89.8% | — | ||
| Q2 24 | 88.7% | — |
营业利润率ADBESRE
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 7.2% | ||
| Q3 25 | 36.3% | 10.6% | ||
| Q2 25 | 35.9% | 17.3% | ||
| Q1 25 | 37.9% | 21.5% | ||
| Q4 24 | 34.9% | 35.0% | ||
| Q3 24 | 36.8% | 12.9% | ||
| Q2 24 | 35.5% | 18.8% |
净利率ADBESRE
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 10.7% | ||
| Q3 25 | 29.6% | 3.4% | ||
| Q2 25 | 28.8% | 17.5% | ||
| Q1 25 | 31.7% | 24.9% | ||
| Q4 24 | 30.0% | 22.0% | ||
| Q3 24 | 31.1% | 25.3% | ||
| Q2 24 | 29.6% | 29.2% |
每股收益（稀释后）ADBESRE
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $0.53 | ||
| Q3 25 | $4.18 | $0.12 | ||
| Q2 25 | $3.94 | $0.71 | ||
| Q1 25 | $4.14 | $1.39 | ||
| Q4 24 | $3.75 | $1.04 | ||
| Q3 24 | $3.76 | $1.00 | ||
| Q2 24 | $3.49 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $29.0M |
| 总债务越低越好 | $5.4B | $29.0B |
| 股东权益账面价值 | $11.4B | $31.6B |
| 总资产 | $29.7B | $110.9B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资ADBESRE
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $29.0M | ||
| Q3 25 | $5.9B | $5.0M | ||
| Q2 25 | $5.7B | $155.0M | ||
| Q1 25 | $7.4B | $1.7B | ||
| Q4 24 | $7.9B | $1.6B | ||
| Q3 24 | $7.5B | $560.0M | ||
| Q2 24 | $8.1B | $228.0M |
总债务ADBESRE
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | $29.0B | ||
| Q3 25 | $6.2B | $29.0B | ||
| Q2 25 | $6.2B | $34.9B | ||
| Q1 25 | $6.2B | $33.3B | ||
| Q4 24 | $4.1B | $31.6B | ||
| Q3 24 | $4.1B | $31.0B | ||
| Q2 24 | $4.1B | $29.0B |
股东权益ADBESRE
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $31.6B | ||
| Q3 25 | $11.8B | $31.2B | ||
| Q2 25 | $11.4B | $31.7B | ||
| Q1 25 | $13.1B | $31.6B | ||
| Q4 24 | $14.1B | $31.2B | ||
| Q3 24 | $14.5B | $29.7B | ||
| Q2 24 | $14.8B | $29.5B |
总资产ADBESRE
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $110.9B | ||
| Q3 25 | $28.8B | $106.9B | ||
| Q2 25 | $28.1B | $99.9B | ||
| Q1 25 | $30.0B | $99.0B | ||
| Q4 24 | $30.2B | $96.2B | ||
| Q3 24 | $29.8B | $93.7B | ||
| Q2 24 | $30.0B | $90.5B |
负债/权益比ADBESRE
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | 0.92× | ||
| Q3 25 | 0.53× | 0.93× | ||
| Q2 25 | 0.54× | 1.10× | ||
| Q1 25 | 0.47× | 1.05× | ||
| Q4 24 | 0.29× | 1.01× | ||
| Q3 24 | 0.28× | 1.04× | ||
| Q2 24 | 0.28× | 0.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $2.9B | $-2.2B |
| 自由现金流率自由现金流/营收 | 45.7% | -67.7% |
| 资本支出强度资本支出/营收 | 0.6% | 104.0% |
| 现金转化率经营现金流/净利润 | 1.57× | 3.38× |
| 过去12个月自由现金流最近4个季度 | $10.3B | $-6.0B |
8季度趋势，按日历期对齐
经营现金流ADBESRE
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $1.2B | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $2.2B | $784.0M | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $2.0B | $1.0B | ||
| Q2 24 | $1.9B | $669.0M |
自由现金流ADBESRE
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $-2.2B | ||
| Q3 25 | $2.1B | $-1.5B | ||
| Q2 25 | $2.1B | $-1.5B | ||
| Q1 25 | $2.5B | $-854.0M | ||
| Q4 24 | — | $-1.1B | ||
| Q3 24 | $2.0B | $-913.0M | ||
| Q2 24 | $1.9B | $-1.2B |
自由现金流率ADBESRE
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | -67.7% | ||
| Q3 25 | 35.5% | -52.6% | ||
| Q2 25 | 36.5% | -56.3% | ||
| Q1 25 | 43.0% | -23.2% | ||
| Q4 24 | — | -35.4% | ||
| Q3 24 | 36.3% | -35.5% | ||
| Q2 24 | 35.8% | -49.4% |
资本支出强度ADBESRE
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 104.0% | ||
| Q3 25 | 1.2% | 92.9% | ||
| Q2 25 | 0.8% | 85.3% | ||
| Q1 25 | 0.5% | 63.5% | ||
| Q4 24 | — | 79.9% | ||
| Q3 24 | 1.1% | 75.3% | ||
| Q2 24 | 0.8% | 76.4% |
现金转化率ADBESRE
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | 3.38× | ||
| Q3 25 | 1.24× | 11.68× | ||
| Q2 25 | 1.30× | 1.66× | ||
| Q1 25 | 1.37× | 1.62× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | 1.20× | 1.57× | ||
| Q2 24 | 1.23× | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
SRE
暂无分部数据
