vs
奥多比（ADBE）与null（TISI）财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是null的28.5倍（$6.4B vs $224.8M）。奥多比净利率更高（29.5% vs -1.7%，领先31.2%）。奥多比同比增速更快（12.0% vs 5.4%）。奥多比自由现金流更多（$2.9B vs $14.6M）。过去两年奥多比的营收复合增速更高（9.8% vs 6.1%）
奥多比（Adobe Inc.）前身为奥多比系统公司，是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域，是全球领先的数字创意软件服务商。
TeamViewer SE是一家总部位于德国哥平根的国际科技企业，核心产品是同名的TeamViewer远程访问与支持软件。借助该软件，用户可对电脑、机器及各类设备实现远程连接、监控与控制，目前已广泛应用于多个行业，可助力实现产业价值链流程的数字化。
ADBE vs TISI — 直观对比
营收规模更大
ADBE
是对方的28.5倍
$224.8M
营收增速更快
ADBE
高出6.6%
5.4%
净利率更高
ADBE
高出31.2%
-1.7%
自由现金流更多
ADBE
多$2.9B
$14.6M
两年增速更快
ADBE
近两年复合增速
6.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $224.8M |
| 净利润 | $1.9B | $-3.8M |
| 毛利率 | 89.6% | 25.9% |
| 营业利润率 | 37.8% | 2.9% |
| 净利率 | 29.5% | -1.7% |
| 营收同比 | 12.0% | 5.4% |
| 净利润同比 | 4.3% | 47.4% |
| 每股收益（稀释后） | $4.60 | $-1.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADBETISI
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $224.8M | ||
| Q3 25 | $6.0B | $225.0M | ||
| Q2 25 | $5.9B | $248.0M | ||
| Q1 25 | $5.7B | $198.7M | ||
| Q4 24 | $5.6B | $213.3M | ||
| Q3 24 | $5.4B | $210.8M | ||
| Q2 24 | $5.3B | $228.6M |
净利润ADBETISI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $-3.8M | ||
| Q3 25 | $1.8B | $-11.4M | ||
| Q2 25 | $1.7B | $-4.3M | ||
| Q1 25 | $1.8B | $-29.7M | ||
| Q4 24 | $1.7B | $-7.2M | ||
| Q3 24 | $1.7B | $-11.1M | ||
| Q2 24 | $1.6B | $-2.8M |
毛利率ADBETISI
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 25.9% | ||
| Q3 25 | 89.3% | 25.8% | ||
| Q2 25 | 89.1% | 27.5% | ||
| Q1 25 | 89.1% | 23.8% | ||
| Q4 24 | 89.0% | 26.9% | ||
| Q3 24 | 89.8% | 25.4% | ||
| Q2 24 | 88.7% | 27.8% |
营业利润率ADBETISI
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 2.9% | ||
| Q3 25 | 36.3% | 0.6% | ||
| Q2 25 | 35.9% | 4.9% | ||
| Q1 25 | 37.9% | -3.0% | ||
| Q4 24 | 34.9% | 1.0% | ||
| Q3 24 | 36.8% | 1.5% | ||
| Q2 24 | 35.5% | 4.9% |
净利率ADBETISI
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | -1.7% | ||
| Q3 25 | 29.6% | -5.1% | ||
| Q2 25 | 28.8% | -1.7% | ||
| Q1 25 | 31.7% | -15.0% | ||
| Q4 24 | 30.0% | -3.4% | ||
| Q3 24 | 31.1% | -5.3% | ||
| Q2 24 | 29.6% | -1.2% |
每股收益（稀释后）ADBETISI
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $-1.46 | ||
| Q3 25 | $4.18 | $-2.68 | ||
| Q2 25 | $3.94 | $-0.95 | ||
| Q1 25 | $4.14 | $-6.61 | ||
| Q4 24 | $3.75 | $-1.60 | ||
| Q3 24 | $3.76 | $-2.52 | ||
| Q2 24 | $3.49 | $-0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $18.1M |
| 总债务越低越好 | $5.4B | $293.3M |
| 股东权益账面价值 | $11.4B | $-24.5M |
| 总资产 | $29.7B | $485.5M |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资ADBETISI
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $18.1M | ||
| Q3 25 | $5.9B | $14.8M | ||
| Q2 25 | $5.7B | $20.7M | ||
| Q1 25 | $7.4B | $16.8M | ||
| Q4 24 | $7.9B | $35.5M | ||
| Q3 24 | $7.5B | $19.1M | ||
| Q2 24 | $8.1B | $22.5M |
总债务ADBETISI
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | $293.3M | ||
| Q3 25 | $6.2B | $298.8M | ||
| Q2 25 | $6.2B | $366.4M | ||
| Q1 25 | $6.2B | $349.8M | ||
| Q4 24 | $4.1B | $318.6M | ||
| Q3 24 | $4.1B | $314.2M | ||
| Q2 24 | $4.1B | $313.0M |
股东权益ADBETISI
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $-24.5M | ||
| Q3 25 | $11.8B | $-17.7M | ||
| Q2 25 | $11.4B | $-22.9M | ||
| Q1 25 | $13.1B | $-26.0M | ||
| Q4 24 | $14.1B | $1.7M | ||
| Q3 24 | $14.5B | $17.9M | ||
| Q2 24 | $14.8B | $23.9M |
总资产ADBETISI
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $485.5M | ||
| Q3 25 | $28.8B | $531.0M | ||
| Q2 25 | $28.1B | $548.4M | ||
| Q1 25 | $30.0B | $515.2M | ||
| Q4 24 | $30.2B | $528.4M | ||
| Q3 24 | $29.8B | $545.4M | ||
| Q2 24 | $30.0B | $549.6M |
负债/权益比ADBETISI
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.29× | 183.33× | ||
| Q3 24 | 0.28× | 17.55× | ||
| Q2 24 | 0.28× | 13.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $16.8M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | $14.6M |
| 自由现金流率自由现金流/营收 | 45.7% | 6.5% |
| 资本支出强度资本支出/营收 | 0.6% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.57× | — |
| 过去12个月自由现金流最近4个季度 | $10.3B | $-20.6M |
8季度趋势，按日历期对齐
经营现金流ADBETISI
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $16.8M | ||
| Q3 25 | $2.2B | $3.9M | ||
| Q2 25 | $2.2B | $-3.3M | ||
| Q1 25 | $2.5B | $-28.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | $2.0B | $5.6M | ||
| Q2 24 | $1.9B | $-6.4M |
自由现金流ADBETISI
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $14.6M | ||
| Q3 25 | $2.1B | $1.0M | ||
| Q2 25 | $2.1B | $-6.3M | ||
| Q1 25 | $2.5B | $-30.1M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | $2.0B | $3.9M | ||
| Q2 24 | $1.9B | $-9.1M |
自由现金流率ADBETISI
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | 6.5% | ||
| Q3 25 | 35.5% | 0.5% | ||
| Q2 25 | 36.5% | -2.5% | ||
| Q1 25 | 43.0% | -15.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | 36.3% | 1.9% | ||
| Q2 24 | 35.8% | -4.0% |
资本支出强度ADBETISI
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 0.9% | ||
| Q3 25 | 1.2% | 1.3% | ||
| Q2 25 | 0.8% | 1.2% | ||
| Q1 25 | 0.5% | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 1.1% | 0.8% | ||
| Q2 24 | 0.8% | 1.2% |
现金转化率ADBETISI
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | — | ||
| Q3 25 | 1.24× | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
TISI
| Repairand Maintenance Services | $114.8M | 51% |
| Non Destructive Evaluation And Testing Services | $84.9M | 38% |
| Heat Treating | $14.2M | 6% |
| Other Services | $9.3M | 4% |
