vs
Adeia Inc.（ADEA）与美国艺电（EA）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是Adeia Inc.的10.4倍（$1.9B vs $182.6M）。Adeia Inc.净利率更高（40.4% vs 4.6%，领先35.7%）。Adeia Inc.同比增速更快（53.3% vs 1.0%）。过去两年Adeia Inc.的营收复合增速更高（48.0% vs 3.4%）
Adeia Inc.是一家全球化知识产权授权与创新企业，主营半导体制造、消费电子、媒体分发及智能设备领域的专利技术研发与商业化合作，与全球多家头部科技企业达成授权合作，推动相关行业技术升级。
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
ADEA vs EA — 直观对比
营收规模更大
EA
是对方的10.4倍
$182.6M
营收增速更快
ADEA
高出52.3%
1.0%
净利率更高
ADEA
高出35.7%
4.6%
两年增速更快
ADEA
近两年复合增速
3.4%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $182.6M | $1.9B |
| 净利润 | $73.7M | $88.0M |
| 毛利率 | — | 73.8% |
| 营业利润率 | 59.5% | 6.7% |
| 净利率 | 40.4% | 4.6% |
| 营收同比 | 53.3% | 1.0% |
| 净利润同比 | 104.6% | -70.0% |
| 每股收益（稀释后） | $0.66 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADEAEA
| Q4 25 | $182.6M | $1.9B | ||
| Q3 25 | $87.3M | $1.8B | ||
| Q2 25 | $85.7M | $1.7B | ||
| Q1 25 | $87.7M | $1.9B | ||
| Q4 24 | $119.2M | $1.9B | ||
| Q3 24 | $86.1M | $2.0B | ||
| Q2 24 | $87.3M | $1.7B | ||
| Q1 24 | $83.4M | $1.8B |
净利润ADEAEA
| Q4 25 | $73.7M | $88.0M | ||
| Q3 25 | $8.8M | $137.0M | ||
| Q2 25 | $16.7M | $201.0M | ||
| Q1 25 | $11.8M | $254.0M | ||
| Q4 24 | $36.0M | $293.0M | ||
| Q3 24 | $19.3M | $294.0M | ||
| Q2 24 | $8.4M | $280.0M | ||
| Q1 24 | $899.0K | $182.0M |
毛利率ADEAEA
| Q4 25 | — | 73.8% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 83.3% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 75.8% | ||
| Q3 24 | — | 77.5% | ||
| Q2 24 | — | 84.2% | ||
| Q1 24 | — | 79.9% |
营业利润率ADEAEA
| Q4 25 | 59.5% | 6.7% | ||
| Q3 25 | 30.9% | 10.9% | ||
| Q2 25 | 19.1% | 16.2% | ||
| Q1 25 | 26.0% | 20.8% | ||
| Q4 24 | 48.2% | 20.0% | ||
| Q3 24 | 32.7% | 19.0% | ||
| Q2 24 | 27.1% | 21.9% | ||
| Q1 24 | 23.2% | 13.2% |
净利率ADEAEA
| Q4 25 | 40.4% | 4.6% | ||
| Q3 25 | 10.1% | 7.4% | ||
| Q2 25 | 19.5% | 12.0% | ||
| Q1 25 | 13.5% | 13.4% | ||
| Q4 24 | 30.2% | 15.6% | ||
| Q3 24 | 22.4% | 14.5% | ||
| Q2 24 | 9.6% | 16.9% | ||
| Q1 24 | 1.1% | 10.2% |
每股收益（稀释后）ADEAEA
| Q4 25 | $0.66 | $0.35 | ||
| Q3 25 | $0.08 | $0.54 | ||
| Q2 25 | $0.15 | $0.79 | ||
| Q1 25 | $0.10 | $0.99 | ||
| Q4 24 | $0.32 | $1.11 | ||
| Q3 24 | $0.17 | $1.11 | ||
| Q2 24 | $0.07 | $1.04 | ||
| Q1 24 | $0.01 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $136.7M | $2.8B |
| 总债务越低越好 | $418.5M | — |
| 股东权益账面价值 | $480.5M | $6.2B |
| 总资产 | $1.0B | $13.3B |
| 负债/权益比越低杠杆越低 | 0.87× | — |
8季度趋势，按日历期对齐
现金及短期投资ADEAEA
| Q4 25 | $136.7M | $2.8B | ||
| Q3 25 | $115.1M | $1.1B | ||
| Q2 25 | $116.5M | $1.5B | ||
| Q1 25 | $116.5M | $2.1B | ||
| Q4 24 | $110.4M | $2.8B | ||
| Q3 24 | $89.2M | $2.2B | ||
| Q2 24 | $94.5M | $2.4B | ||
| Q1 24 | $89.0M | $2.9B |
总债务ADEAEA
| Q4 25 | $418.5M | — | ||
| Q3 25 | $438.7M | — | ||
| Q2 25 | $448.9M | — | ||
| Q1 25 | $459.2M | — | ||
| Q4 24 | $475.5M | — | ||
| Q3 24 | $524.4M | — | ||
| Q2 24 | $535.6M | — | ||
| Q1 24 | $546.3M | — |
股东权益ADEAEA
| Q4 25 | $480.5M | $6.2B | ||
| Q3 25 | $413.7M | $6.0B | ||
| Q2 25 | $402.9M | $6.1B | ||
| Q1 25 | $389.5M | $6.4B | ||
| Q4 24 | $396.6M | $7.4B | ||
| Q3 24 | $378.2M | $7.4B | ||
| Q2 24 | $359.1M | $7.4B | ||
| Q1 24 | $350.0M | $7.5B |
总资产ADEAEA
| Q4 25 | $1.0B | $13.3B | ||
| Q3 25 | $1.1B | $11.9B | ||
| Q2 25 | $1.1B | $11.7B | ||
| Q1 25 | $1.1B | $12.4B | ||
| Q4 24 | $1.1B | $13.5B | ||
| Q3 24 | $1.1B | $13.1B | ||
| Q2 24 | $1.1B | $12.7B | ||
| Q1 24 | $1.1B | $13.4B |
负债/权益比ADEAEA
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 1.18× | — | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | 1.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $59.4M | — |
| 自由现金流率自由现金流/营收 | 32.5% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 0.81× | 20.75× |
| 过去12个月自由现金流最近4个季度 | $156.3M | — |
8季度趋势，按日历期对齐
经营现金流ADEAEA
| Q4 25 | $60.0M | $1.8B | ||
| Q3 25 | $17.8M | $130.0M | ||
| Q2 25 | $23.1M | $17.0M | ||
| Q1 25 | $57.1M | $549.0M | ||
| Q4 24 | $107.5M | $1.2B | ||
| Q3 24 | $14.3M | $234.0M | ||
| Q2 24 | $23.5M | $120.0M | ||
| Q1 24 | $67.2M | $580.0M |
自由现金流ADEAEA
| Q4 25 | $59.4M | — | ||
| Q3 25 | $17.0M | — | ||
| Q2 25 | $22.9M | — | ||
| Q1 25 | $56.9M | — | ||
| Q4 24 | $106.9M | — | ||
| Q3 24 | $14.3M | — | ||
| Q2 24 | $23.0M | — | ||
| Q1 24 | $66.4M | — |
自由现金流率ADEAEA
| Q4 25 | 32.5% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 26.7% | — | ||
| Q1 25 | 64.9% | — | ||
| Q4 24 | 89.7% | — | ||
| Q3 24 | 16.6% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 79.7% | — |
资本支出强度ADEAEA
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.0% | — |
现金转化率ADEAEA
| Q4 25 | 0.81× | 20.75× | ||
| Q3 25 | 2.02× | 0.95× | ||
| Q2 25 | 1.38× | 0.08× | ||
| Q1 25 | 4.84× | 2.16× | ||
| Q4 24 | 2.98× | 4.01× | ||
| Q3 24 | 0.74× | 0.80× | ||
| Q2 24 | 2.80× | 0.43× | ||
| Q1 24 | 74.78× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADEA
| Media Platform | $172.9M | 95% |
| Semiconductor | $9.7M | 5% |
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
