vs
亚德诺半导体（ADI）与AUDIOEYE INC（AEYE）财务数据对比。点击上方公司名可切换其他公司
亚德诺半导体的季度营收约是AUDIOEYE INC的301.1倍（$3.2B vs $10.5M）。亚德诺半导体净利率更高（26.3% vs -10.0%，领先36.3%）。亚德诺半导体同比增速更快（30.4% vs 7.9%）。亚德诺半导体自由现金流更多（$1.3B vs $2.5M）。过去两年亚德诺半导体的营收复合增速更高（21.0% vs 13.9%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
AudioEye Inc.是一家数字无障碍技术服务商，提供自动化与人工结合的解决方案，帮助各类组织优化网站、移动应用等数字资产以适配残障用户使用需求，服务零售、教育、医疗、政府等多领域客户，主要面向北美市场，助力客户满足全球无障碍合规要求。
ADI vs AEYE — 直观对比
营收规模更大
ADI
是对方的301.1倍
$10.5M
营收增速更快
ADI
高出22.5%
7.9%
净利率更高
ADI
高出36.3%
-10.0%
自由现金流更多
ADI
多$1.3B
$2.5M
两年增速更快
ADI
近两年复合增速
13.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $10.5M |
| 净利润 | $830.8M | $-1.1M |
| 毛利率 | 64.7% | 78.9% |
| 营业利润率 | 31.5% | -7.8% |
| 净利率 | 26.3% | -10.0% |
| 营收同比 | 30.4% | 7.9% |
| 净利润同比 | 112.3% | 29.3% |
| 每股收益（稀释后） | $1.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADIAEYE
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | $10.5M | ||
| Q3 25 | $2.9B | $10.2M | ||
| Q2 25 | $2.6B | $9.9M | ||
| Q1 25 | $2.4B | $9.7M | ||
| Q4 24 | $2.4B | $9.7M | ||
| Q3 24 | $2.3B | $8.9M | ||
| Q2 24 | $2.2B | $8.5M |
净利润ADIAEYE
| Q1 26 | $830.8M | — | ||
| Q4 25 | $787.7M | $-1.1M | ||
| Q3 25 | $518.5M | $-554.0K | ||
| Q2 25 | $569.8M | $-2.0K | ||
| Q1 25 | $391.3M | $-1.5M | ||
| Q4 24 | $478.1M | $-1.5M | ||
| Q3 24 | $392.2M | $-1.2M | ||
| Q2 24 | $302.2M | $-735.0K |
毛利率ADIAEYE
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | 78.9% | ||
| Q3 25 | 62.1% | 77.4% | ||
| Q2 25 | 61.0% | 77.3% | ||
| Q1 25 | 59.0% | 79.5% | ||
| Q4 24 | 58.0% | 80.3% | ||
| Q3 24 | 56.7% | 79.6% | ||
| Q2 24 | 54.7% | 79.2% |
营业利润率ADIAEYE
| Q1 26 | 31.5% | — | ||
| Q4 25 | 30.7% | -7.8% | ||
| Q3 25 | 28.4% | -3.1% | ||
| Q2 25 | 25.7% | 2.5% | ||
| Q1 25 | 20.3% | -9.7% | ||
| Q4 24 | 23.3% | -13.1% | ||
| Q3 24 | 21.2% | -11.1% | ||
| Q2 24 | 17.9% | -5.9% |
净利率ADIAEYE
| Q1 26 | 26.3% | — | ||
| Q4 25 | 25.6% | -10.0% | ||
| Q3 25 | 18.0% | -5.4% | ||
| Q2 25 | 21.6% | -0.0% | ||
| Q1 25 | 16.1% | -15.1% | ||
| Q4 24 | 19.6% | -15.3% | ||
| Q3 24 | 17.0% | -13.5% | ||
| Q2 24 | 14.0% | -8.7% |
每股收益（稀释后）ADIAEYE
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.60 | — | ||
| Q3 25 | $1.04 | $-0.04 | ||
| Q2 25 | $1.14 | — | ||
| Q1 25 | $0.78 | — | ||
| Q4 24 | $0.95 | $-0.13 | ||
| Q3 24 | $0.79 | $-0.10 | ||
| Q2 24 | $0.61 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $5.3M |
| 总债务越低越好 | — | $13.4M |
| 股东权益账面价值 | $33.8B | $4.8M |
| 总资产 | $48.0B | $32.2M |
| 负债/权益比越低杠杆越低 | — | 2.79× |
8季度趋势，按日历期对齐
现金及短期投资ADIAEYE
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | $5.3M | ||
| Q3 25 | $2.3B | $4.5M | ||
| Q2 25 | $2.4B | $6.9M | ||
| Q1 25 | $2.3B | $8.3M | ||
| Q4 24 | $2.4B | $5.7M | ||
| Q3 24 | $2.1B | $5.5M | ||
| Q2 24 | $2.4B | $5.1M |
总债务ADIAEYE
| Q1 26 | — | — | ||
| Q4 25 | — | $13.4M | ||
| Q3 25 | — | $13.4M | ||
| Q2 25 | — | $13.4M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ADIAEYE
| Q1 26 | $33.8B | — | ||
| Q4 25 | $33.8B | $4.8M | ||
| Q3 25 | $34.1B | $5.7M | ||
| Q2 25 | $35.0B | $7.3M | ||
| Q1 25 | $35.1B | $7.9M | ||
| Q4 24 | $35.2B | $9.4M | ||
| Q3 24 | $35.2B | $7.4M | ||
| Q2 24 | $35.2B | $4.9M |
总资产ADIAEYE
| Q1 26 | $48.0B | — | ||
| Q4 25 | $48.0B | $32.2M | ||
| Q3 25 | $48.2B | $30.5M | ||
| Q2 25 | $47.3B | $33.9M | ||
| Q1 25 | $48.0B | $33.1M | ||
| Q4 24 | $48.2B | $29.8M | ||
| Q3 24 | $48.6B | $29.4M | ||
| Q2 24 | $48.9B | $22.0M |
负债/权益比ADIAEYE
| Q1 26 | — | — | ||
| Q4 25 | — | 2.79× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | — | 1.82× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $2.5M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $2.5M |
| 自由现金流率自由现金流/营收 | 39.8% | 23.9% |
| 资本支出强度资本支出/营收 | 3.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | $4.6B | $4.7M |
8季度趋势，按日历期对齐
经营现金流ADIAEYE
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.7B | $2.5M | ||
| Q3 25 | $1.2B | $1.0M | ||
| Q2 25 | $819.5M | $1.2M | ||
| Q1 25 | $1.1B | $-44.0K | ||
| Q4 24 | $1.1B | $565.0K | ||
| Q3 24 | $855.0M | $1.6M | ||
| Q2 24 | $807.9M | $410.0K |
自由现金流ADIAEYE
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $2.5M | ||
| Q3 25 | $1.1B | $1.0M | ||
| Q2 25 | $729.2M | $1.2M | ||
| Q1 25 | $977.8M | $-47.0K | ||
| Q4 24 | $885.4M | $525.0K | ||
| Q3 24 | $701.1M | $1.5M | ||
| Q2 24 | $619.7M | $392.0K |
自由现金流率ADIAEYE
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | 23.9% | ||
| Q3 25 | 37.7% | 10.2% | ||
| Q2 25 | 27.6% | 12.1% | ||
| Q1 25 | 40.4% | -0.5% | ||
| Q4 24 | 36.2% | 5.4% | ||
| Q3 24 | 30.3% | 17.3% | ||
| Q2 24 | 28.7% | 4.6% |
资本支出强度ADIAEYE
| Q1 26 | 3.5% | — | ||
| Q4 25 | 7.0% | 0.3% | ||
| Q3 25 | 2.7% | 0.0% | ||
| Q2 25 | 3.4% | 0.2% | ||
| Q1 25 | 6.1% | 0.0% | ||
| Q4 24 | 6.8% | 0.4% | ||
| Q3 24 | 6.7% | 0.1% | ||
| Q2 24 | 8.7% | 0.2% |
现金转化率ADIAEYE
| Q1 26 | 1.65× | — | ||
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.25× | — | ||
| Q2 25 | 1.44× | — | ||
| Q1 25 | 2.88× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
AEYE
| Partner And Marketplace | $5.7M | 55% |
| Enterprise | $4.8M | 45% |
