vs
亚德诺半导体（ADI）与Airship AI Holdings, Inc.（AISP）财务数据对比。点击上方公司名可切换其他公司
亚德诺半导体的季度营收约是Airship AI Holdings, Inc.的486.6倍（$3.2B vs $6.5M）。Airship AI Holdings, Inc.净利率更高（353.6% vs 26.3%，领先327.3%）。Airship AI Holdings, Inc.同比增速更快（102.5% vs 30.4%）。过去两年亚德诺半导体的营收复合增速更高（21.0% vs -21.6%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇（即浮空艇）制造商，1980年至1990年以该名称开展运营，曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年，后继企业混合动力飞行器公司截至2022年仍在运营。
ADI vs AISP — 直观对比
营收规模更大
ADI
是对方的486.6倍
$6.5M
营收增速更快
AISP
高出72.1%
30.4%
净利率更高
AISP
高出327.3%
26.3%
两年增速更快
ADI
近两年复合增速
-21.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $6.5M |
| 净利润 | $830.8M | $23.0M |
| 毛利率 | 64.7% | 51.2% |
| 营业利润率 | 31.5% | -9.4% |
| 净利率 | 26.3% | 353.6% |
| 营收同比 | 30.4% | 102.5% |
| 净利润同比 | 112.3% | 145.8% |
| 每股收益（稀释后） | $1.69 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADIAISP
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | $6.5M | ||
| Q3 25 | $2.9B | $1.2M | ||
| Q2 25 | $2.6B | $2.1M | ||
| Q1 25 | $2.4B | $5.5M | ||
| Q4 24 | $2.4B | $3.2M | ||
| Q3 24 | $2.3B | $2.9M | ||
| Q2 24 | $2.2B | $6.4M |
净利润ADIAISP
| Q1 26 | $830.8M | — | ||
| Q4 25 | $787.7M | $23.0M | ||
| Q3 25 | $518.5M | $6.4M | ||
| Q2 25 | $569.8M | $-23.8M | ||
| Q1 25 | $391.3M | $23.7M | ||
| Q4 24 | $478.1M | $-50.2M | ||
| Q3 24 | $392.2M | $6.2M | ||
| Q2 24 | $302.2M | $18.5M |
毛利率ADIAISP
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | 51.2% | ||
| Q3 25 | 62.1% | 51.3% | ||
| Q2 25 | 61.0% | 71.4% | ||
| Q1 25 | 59.0% | 40.6% | ||
| Q4 24 | 58.0% | 38.6% | ||
| Q3 24 | 56.7% | 75.1% | ||
| Q2 24 | 54.7% | 70.4% |
营业利润率ADIAISP
| Q1 26 | 31.5% | — | ||
| Q4 25 | 30.7% | -9.4% | ||
| Q3 25 | 28.4% | -243.5% | ||
| Q2 25 | 25.7% | -94.2% | ||
| Q1 25 | 20.3% | -31.2% | ||
| Q4 24 | 23.3% | -46.5% | ||
| Q3 24 | 21.2% | -55.4% | ||
| Q2 24 | 17.9% | 15.3% |
净利率ADIAISP
| Q1 26 | 26.3% | — | ||
| Q4 25 | 25.6% | 353.6% | ||
| Q3 25 | 18.0% | 544.4% | ||
| Q2 25 | 21.6% | -1106.6% | ||
| Q1 25 | 16.1% | 430.8% | ||
| Q4 24 | 19.6% | -1564.8% | ||
| Q3 24 | 17.0% | 216.7% | ||
| Q2 24 | 14.0% | 288.4% |
每股收益（稀释后）ADIAISP
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.60 | $0.75 | ||
| Q3 25 | $1.04 | $0.15 | ||
| Q2 25 | $1.14 | $-0.75 | ||
| Q1 25 | $0.78 | $0.61 | ||
| Q4 24 | $0.95 | $-1.72 | ||
| Q3 24 | $0.79 | $0.17 | ||
| Q2 24 | $0.61 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $11.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.8B | $-7.1M |
| 总资产 | $48.0B | $19.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADIAISP
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | $11.8M | ||
| Q3 25 | $2.3B | $5.8M | ||
| Q2 25 | $2.4B | $6.3M | ||
| Q1 25 | $2.3B | $8.8M | ||
| Q4 24 | $2.4B | $11.4M | ||
| Q3 24 | $2.1B | $6.5M | ||
| Q2 24 | $2.4B | $226.8K |
股东权益ADIAISP
| Q1 26 | $33.8B | — | ||
| Q4 25 | $33.8B | $-7.1M | ||
| Q3 25 | $34.1B | $-40.1M | ||
| Q2 25 | $35.0B | $-46.9M | ||
| Q1 25 | $35.1B | $-23.5M | ||
| Q4 24 | $35.2B | $-53.0M | ||
| Q3 24 | $35.2B | $-12.9M | ||
| Q2 24 | $35.2B | $-28.0M |
总资产ADIAISP
| Q1 26 | $48.0B | — | ||
| Q4 25 | $48.0B | $19.5M | ||
| Q3 25 | $48.2B | $8.1M | ||
| Q2 25 | $47.3B | $10.1M | ||
| Q1 25 | $48.0B | $12.9M | ||
| Q4 24 | $48.2B | $13.7M | ||
| Q3 24 | $48.6B | $9.1M | ||
| Q2 24 | $48.9B | $5.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $-3.5M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | — |
| 自由现金流率自由现金流/营收 | 39.8% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | 1.65× | -0.15× |
| 过去12个月自由现金流最近4个季度 | $4.6B | — |
8季度趋势，按日历期对齐
经营现金流ADIAISP
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.7B | $-3.5M | ||
| Q3 25 | $1.2B | $-583.6K | ||
| Q2 25 | $819.5M | $-1.8M | ||
| Q1 25 | $1.1B | $-2.1M | ||
| Q4 24 | $1.1B | $-2.1M | ||
| Q3 24 | $855.0M | $-251.4K | ||
| Q2 24 | $807.9M | $-2.5M |
自由现金流ADIAISP
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $729.2M | — | ||
| Q1 25 | $977.8M | — | ||
| Q4 24 | $885.4M | — | ||
| Q3 24 | $701.1M | — | ||
| Q2 24 | $619.7M | — |
自由现金流率ADIAISP
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 27.6% | — | ||
| Q1 25 | 40.4% | — | ||
| Q4 24 | 36.2% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 28.7% | — |
资本支出强度ADIAISP
| Q1 26 | 3.5% | — | ||
| Q4 25 | 7.0% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 8.7% | — |
现金转化率ADIAISP
| Q1 26 | 1.65× | — | ||
| Q4 25 | 2.16× | -0.15× | ||
| Q3 25 | 2.25× | -0.09× | ||
| Q2 25 | 1.44× | — | ||
| Q1 25 | 2.88× | -0.09× | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 2.18× | -0.04× | ||
| Q2 24 | 2.67× | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
AISP
暂无分部数据
