vs
亚德诺半导体（ADI）与374Water Inc.（SCWO）财务数据对比。点击上方公司名可切换其他公司
374Water Inc.净利率更高（495.8% vs 26.3%，领先469.5%）。亚德诺半导体同比增速更快（30.4% vs -14299.1%）。过去两年374Water Inc.的营收复合增速更高（NaN% vs NaN%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
374Water Inc.是一家清洁技术企业，主打超临界水氧化技术解决方案，面向北美、欧洲的工业、市政及政府客户，处理有机污泥、危险工业废料与受污染废水，助力降低废弃物处置的环境影响。
ADI vs SCWO — 直观对比
营收规模更大
ADI
是对方的-1877.3倍
$-1.7M
营收增速更快
ADI
高出14329.5%
-14299.1%
净利率更高
SCWO
高出469.5%
26.3%
两年增速更快
SCWO
近两年复合增速
21.0%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $-1.7M |
| 净利润 | $830.8M | $-8.3M |
| 毛利率 | 64.7% | 144.1% |
| 营业利润率 | 31.5% | 496.8% |
| 净利率 | 26.3% | 495.8% |
| 营收同比 | 30.4% | -14299.1% |
| 净利润同比 | 112.3% | -74.8% |
| 每股收益（稀释后） | $1.69 | $-1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADISCWO
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | $-1.7M | ||
| Q3 25 | $2.9B | $760.4K | ||
| Q2 25 | $2.6B | $595.0K | ||
| Q1 25 | $2.4B | $543.1K | ||
| Q4 24 | $2.4B | $11.9K | ||
| Q3 24 | $2.3B | $81.5K | ||
| Q2 24 | $2.2B | $36.8K |
净利润ADISCWO
| Q1 26 | $830.8M | — | ||
| Q4 25 | $787.7M | $-8.3M | ||
| Q3 25 | $518.5M | $-4.3M | ||
| Q2 25 | $569.8M | $-4.6M | ||
| Q1 25 | $391.3M | $-3.7M | ||
| Q4 24 | $478.1M | $-4.8M | ||
| Q3 24 | $392.2M | $-2.7M | ||
| Q2 24 | $302.2M | $-2.9M |
毛利率ADISCWO
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | 144.1% | ||
| Q3 25 | 62.1% | 28.0% | ||
| Q2 25 | 61.0% | -46.5% | ||
| Q1 25 | 59.0% | 25.5% | ||
| Q4 24 | 58.0% | -5423.8% | ||
| Q3 24 | 56.7% | 48.0% | ||
| Q2 24 | 54.7% | -18.3% |
营业利润率ADISCWO
| Q1 26 | 31.5% | — | ||
| Q4 25 | 30.7% | 496.8% | ||
| Q3 25 | 28.4% | -573.5% | ||
| Q2 25 | 25.7% | -779.5% | ||
| Q1 25 | 20.3% | -697.0% | ||
| Q4 24 | 23.3% | -40833.5% | ||
| Q3 24 | 21.2% | -3364.5% | ||
| Q2 24 | 17.9% | -8199.4% |
净利率ADISCWO
| Q1 26 | 26.3% | — | ||
| Q4 25 | 25.6% | 495.8% | ||
| Q3 25 | 18.0% | -571.9% | ||
| Q2 25 | 21.6% | -769.9% | ||
| Q1 25 | 16.1% | -681.0% | ||
| Q4 24 | 19.6% | -40279.3% | ||
| Q3 24 | 17.0% | -3315.5% | ||
| Q2 24 | 14.0% | -7963.7% |
每股收益（稀释后）ADISCWO
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.60 | $-1.35 | ||
| Q3 25 | $1.04 | $0.03 | ||
| Q2 25 | $1.14 | $-0.03 | ||
| Q1 25 | $0.78 | $-0.03 | ||
| Q4 24 | $0.95 | $-0.90 | ||
| Q3 24 | $0.79 | $0.02 | ||
| Q2 24 | $0.61 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.8B | $6.7M |
| 总资产 | $48.0B | $11.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADISCWO
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | $10.7M | ||
| Q3 24 | $2.1B | $2.0M | ||
| Q2 24 | $2.4B | — |
股东权益ADISCWO
| Q1 26 | $33.8B | — | ||
| Q4 25 | $33.8B | $6.7M | ||
| Q3 25 | $34.1B | $6.5M | ||
| Q2 25 | $35.0B | $8.9M | ||
| Q1 25 | $35.1B | $12.6M | ||
| Q4 24 | $35.2B | $15.5M | ||
| Q3 24 | $35.2B | $8.5M | ||
| Q2 24 | $35.2B | $10.7M |
总资产ADISCWO
| Q1 26 | $48.0B | — | ||
| Q4 25 | $48.0B | $11.4M | ||
| Q3 25 | $48.2B | $11.4M | ||
| Q2 25 | $47.3B | $12.4M | ||
| Q1 25 | $48.0B | $16.0M | ||
| Q4 24 | $48.2B | $19.2M | ||
| Q3 24 | $48.6B | $10.1M | ||
| Q2 24 | $48.9B | $12.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | — |
| 自由现金流率自由现金流/营收 | 39.8% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | $4.6B | — |
8季度趋势，按日历期对齐
经营现金流ADISCWO
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.7B | $-4.1M | ||
| Q3 25 | $1.2B | $-2.6M | ||
| Q2 25 | $819.5M | $-4.1M | ||
| Q1 25 | $1.1B | $-3.5M | ||
| Q4 24 | $1.1B | $-3.1M | ||
| Q3 24 | $855.0M | $-2.6M | ||
| Q2 24 | $807.9M | $-2.4M |
自由现金流ADISCWO
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.1B | $-3.0M | ||
| Q2 25 | $729.2M | — | ||
| Q1 25 | $977.8M | $-3.8M | ||
| Q4 24 | $885.4M | $-3.6M | ||
| Q3 24 | $701.1M | $-2.6M | ||
| Q2 24 | $619.7M | $-2.5M |
自由现金流率ADISCWO
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | — | ||
| Q3 25 | 37.7% | -399.9% | ||
| Q2 25 | 27.6% | — | ||
| Q1 25 | 40.4% | -698.2% | ||
| Q4 24 | 36.2% | -30127.7% | ||
| Q3 24 | 30.3% | -3181.5% | ||
| Q2 24 | 28.7% | -6712.2% |
资本支出强度ADISCWO
| Q1 26 | 3.5% | — | ||
| Q4 25 | 7.0% | — | ||
| Q3 25 | 2.7% | 60.1% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 6.1% | 54.7% | ||
| Q4 24 | 6.8% | 4048.1% | ||
| Q3 24 | 6.7% | 35.5% | ||
| Q2 24 | 8.7% | 125.2% |
现金转化率ADISCWO
| Q1 26 | 1.65× | — | ||
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.25× | — | ||
| Q2 25 | 1.44× | — | ||
| Q1 25 | 2.88× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
SCWO
暂无分部数据
