vs
亚德诺半导体（ADI）与Universal Health Services（UHS）财务数据对比。点击上方公司名可切换其他公司
Universal Health Services的季度营收约是亚德诺半导体的1.4倍（$4.5B vs $3.2B），亚德诺半导体净利率更高（26.3% vs 8.0%，领先18.3%），亚德诺半导体同比增速更快（30.4% vs 8.2%），过去两年亚德诺半导体的营收复合增速更高（21.0% vs 7.3%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
Universal Health Services（简称UHS）是美国财富500强企业，总部位于宾夕法尼亚州普鲁士王市，主营医院运营及各类医疗健康服务，2024年公布的总营收达158亿美元，在全球医疗服务领域具备较强的市场影响力。
ADI vs UHS — 直观对比
营收规模更大
UHS
是对方的1.4倍
$3.2B
营收增速更快
ADI
高出22.2%
8.2%
净利率更高
ADI
高出18.3%
8.0%
两年增速更快
ADI
近两年复合增速
7.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $4.5B |
| 净利润 | $830.8M | $358.7M |
| 毛利率 | 64.7% | — |
| 营业利润率 | 31.5% | 11.2% |
| 净利率 | 26.3% | 8.0% |
| 营收同比 | 30.4% | 8.2% |
| 净利润同比 | 112.3% | 11.5% |
| 每股收益（稀释后） | $1.69 | $5.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADIUHS
| Q1 26 | $3.2B | $4.5B | ||
| Q4 25 | $3.1B | $4.5B | ||
| Q3 25 | $2.9B | $4.5B | ||
| Q2 25 | $2.6B | $4.3B | ||
| Q1 25 | $2.4B | $4.1B | ||
| Q4 24 | $2.4B | $4.1B | ||
| Q3 24 | $2.3B | $4.0B | ||
| Q2 24 | $2.2B | $3.9B |
净利润ADIUHS
| Q1 26 | $830.8M | $358.7M | ||
| Q4 25 | $787.7M | $445.9M | ||
| Q3 25 | $518.5M | $373.0M | ||
| Q2 25 | $569.8M | $353.2M | ||
| Q1 25 | $391.3M | $316.7M | ||
| Q4 24 | $478.1M | $332.4M | ||
| Q3 24 | $392.2M | $258.7M | ||
| Q2 24 | $302.2M | $289.2M |
毛利率ADIUHS
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 61.0% | — | ||
| Q1 25 | 59.0% | — | ||
| Q4 24 | 58.0% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 54.7% | — |
营业利润率ADIUHS
| Q1 26 | 31.5% | 11.2% | ||
| Q4 25 | 30.7% | 11.5% | ||
| Q3 25 | 28.4% | 11.6% | ||
| Q2 25 | 25.7% | 11.7% | ||
| Q1 25 | 20.3% | 11.1% | ||
| Q4 24 | 23.3% | 11.5% | ||
| Q3 24 | 21.2% | 9.7% | ||
| Q2 24 | 17.9% | 11.2% |
净利率ADIUHS
| Q1 26 | 26.3% | 8.0% | ||
| Q4 25 | 25.6% | 9.9% | ||
| Q3 25 | 18.0% | 8.3% | ||
| Q2 25 | 21.6% | 8.2% | ||
| Q1 25 | 16.1% | 7.7% | ||
| Q4 24 | 19.6% | 8.1% | ||
| Q3 24 | 17.0% | 6.5% | ||
| Q2 24 | 14.0% | 7.4% |
每股收益（稀释后）ADIUHS
| Q1 26 | $1.69 | $5.65 | ||
| Q4 25 | $1.60 | $7.01 | ||
| Q3 25 | $1.04 | $5.86 | ||
| Q2 25 | $1.14 | $5.43 | ||
| Q1 25 | $0.78 | $4.80 | ||
| Q4 24 | $0.95 | $4.94 | ||
| Q3 24 | $0.79 | $3.80 | ||
| Q2 24 | $0.61 | $4.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $119.0M |
| 总债务越低越好 | — | $4.7B |
| 股东权益账面价值 | $33.8B | $7.5B |
| 总资产 | $48.0B | $15.7B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资ADIUHS
| Q1 26 | $2.9B | $119.0M | ||
| Q4 25 | $3.7B | $137.8M | ||
| Q3 25 | $2.3B | $112.9M | ||
| Q2 25 | $2.4B | $137.6M | ||
| Q1 25 | $2.3B | $126.8M | ||
| Q4 24 | $2.4B | $126.0M | ||
| Q3 24 | $2.1B | $106.1M | ||
| Q2 24 | $2.4B | $128.8M |
总债务ADIUHS
| Q1 26 | — | $4.7B | ||
| Q4 25 | — | $4.8B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | — | $4.6B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.5B |
股东权益ADIUHS
| Q1 26 | $33.8B | $7.5B | ||
| Q4 25 | $33.8B | $7.3B | ||
| Q3 25 | $34.1B | $7.2B | ||
| Q2 25 | $35.0B | $7.0B | ||
| Q1 25 | $35.1B | $6.8B | ||
| Q4 24 | $35.2B | $6.7B | ||
| Q3 24 | $35.2B | $6.6B | ||
| Q2 24 | $35.2B | $6.5B |
总资产ADIUHS
| Q1 26 | $48.0B | $15.7B | ||
| Q4 25 | $48.0B | $15.5B | ||
| Q3 25 | $48.2B | $15.3B | ||
| Q2 25 | $47.3B | $15.0B | ||
| Q1 25 | $48.0B | $14.9B | ||
| Q4 24 | $48.2B | $14.5B | ||
| Q3 24 | $48.6B | $14.4B | ||
| Q2 24 | $48.9B | $14.1B |
负债/权益比ADIUHS
| Q1 26 | — | 0.63× | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.68× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $401.6M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | — |
| 自由现金流率自由现金流/营收 | 39.8% | — |
| 资本支出强度资本支出/营收 | 3.5% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.65× | 1.12× |
| 过去12个月自由现金流最近4个季度 | $4.6B | — |
8季度趋势，按日历期对齐
经营现金流ADIUHS
| Q1 26 | $1.4B | $401.6M | ||
| Q4 25 | $1.7B | $574.7M | ||
| Q3 25 | $1.2B | $380.7M | ||
| Q2 25 | $819.5M | $549.0M | ||
| Q1 25 | $1.1B | $360.0M | ||
| Q4 24 | $1.1B | $658.4M | ||
| Q3 24 | $855.0M | $333.0M | ||
| Q2 24 | $807.9M | $679.3M |
自由现金流ADIUHS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $293.5M | ||
| Q3 25 | $1.1B | $151.8M | ||
| Q2 25 | $729.2M | $283.0M | ||
| Q1 25 | $977.8M | $121.0M | ||
| Q4 24 | $885.4M | $412.5M | ||
| Q3 24 | $701.1M | $85.0M | ||
| Q2 24 | $619.7M | $437.9M |
自由现金流率ADIUHS
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | 6.5% | ||
| Q3 25 | 37.7% | 3.4% | ||
| Q2 25 | 27.6% | 6.6% | ||
| Q1 25 | 40.4% | 3.0% | ||
| Q4 24 | 36.2% | 10.0% | ||
| Q3 24 | 30.3% | 2.1% | ||
| Q2 24 | 28.7% | 11.2% |
资本支出强度ADIUHS
| Q1 26 | 3.5% | 4.8% | ||
| Q4 25 | 7.0% | 6.3% | ||
| Q3 25 | 2.7% | 5.1% | ||
| Q2 25 | 3.4% | 6.2% | ||
| Q1 25 | 6.1% | 5.8% | ||
| Q4 24 | 6.8% | 6.0% | ||
| Q3 24 | 6.7% | 6.3% | ||
| Q2 24 | 8.7% | 6.2% |
现金转化率ADIUHS
| Q1 26 | 1.65× | 1.12× | ||
| Q4 25 | 2.16× | 1.29× | ||
| Q3 25 | 2.25× | 1.02× | ||
| Q2 25 | 1.44× | 1.55× | ||
| Q1 25 | 2.88× | 1.14× | ||
| Q4 24 | 2.20× | 1.98× | ||
| Q3 24 | 2.18× | 1.29× | ||
| Q2 24 | 2.67× | 2.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
UHS
暂无分部数据
