vs
艾地盟（ADM）与ALICO, INC.（ALCO）财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是ALICO, INC.的3207.7倍（$6.1B vs $1.9M）。艾地盟净利率更高（7.5% vs -184.5%，领先192.0%）。艾地盟同比增速更快（123.5% vs -88.8%）。ALICO, INC.自由现金流更多（$-6.0M vs $-669.0M）。过去两年艾地盟的营收复合增速更高（-47.4% vs -62.8%）
艾地盟（ADM）是美国跨国食品加工与大宗商品贸易企业，1902年成立，总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点，将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品，供应全球市场。
Alico, Inc.是一家控股企业，旗下拥有美国头部柑橘生产商Alico柑橘公司，以及领先的储水与环境服务企业Alico水资源公司，同时在佛罗里达州持有大量土地。2024年1月，受黄龙病及气象灾害影响，公司宣布停止柑橘种植业务，计划将75%的土地留作农业用途，出租给其他农业经营主体。
ADM vs ALCO — 直观对比
营收规模更大
ADM
是对方的3207.7倍
$1.9M
营收增速更快
ADM
高出212.4%
-88.8%
净利率更高
ADM
高出192.0%
-184.5%
自由现金流更多
ALCO
多$663.0M
$-669.0M
两年增速更快
ADM
近两年复合增速
-62.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1B | $1.9M |
| 净利润 | $456.0M | $-3.5M |
| 毛利率 | 20.0% | -294.3% |
| 营业利润率 | 7.9% | -453.4% |
| 净利率 | 7.5% | -184.5% |
| 营收同比 | 123.5% | -88.8% |
| 净利润同比 | -19.6% | 62.0% |
| 每股收益（稀释后） | $0.95 | $-0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMALCO
| Q4 25 | $6.1B | $1.9M | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.3B | $8.4M | ||
| Q1 25 | $6.1B | $18.0M | ||
| Q4 24 | $-25.7B | $16.9M | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $22.2B | $13.6M | ||
| Q1 24 | $21.8B | — |
净利润ADMALCO
| Q4 25 | $456.0M | $-3.5M | ||
| Q3 25 | $108.0M | — | ||
| Q2 25 | $219.0M | $-18.3M | ||
| Q1 25 | $295.0M | $-111.4M | ||
| Q4 24 | $567.0M | $-9.2M | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $486.0M | $-2.0M | ||
| Q1 24 | $729.0M | — |
毛利率ADMALCO
| Q4 25 | 20.0% | -294.3% | ||
| Q3 25 | 19.8% | — | ||
| Q2 25 | 21.6% | -334.4% | ||
| Q1 25 | 19.2% | -832.6% | ||
| Q4 24 | — | -48.8% | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 6.3% | -31.5% | ||
| Q1 24 | 7.6% | — |
营业利润率ADMALCO
| Q4 25 | 7.9% | -453.4% | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 4.4% | -368.6% | ||
| Q1 25 | 5.7% | -851.4% | ||
| Q4 24 | — | -64.1% | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.7% | -49.4% | ||
| Q1 24 | 4.1% | — |
净利率ADMALCO
| Q4 25 | 7.5% | -184.5% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 3.5% | -218.0% | ||
| Q1 25 | 4.8% | -619.5% | ||
| Q4 24 | -2.2% | -54.3% | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 2.2% | -15.0% | ||
| Q1 24 | 3.3% | — |
每股收益（稀释后）ADMALCO
| Q4 25 | $0.95 | $-0.45 | ||
| Q3 25 | $0.22 | — | ||
| Q2 25 | $0.45 | $-2.39 | ||
| Q1 25 | $0.61 | $-14.58 | ||
| Q4 24 | $1.21 | $-1.20 | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $0.98 | $-0.27 | ||
| Q1 24 | $1.42 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $34.8M |
| 总债务越低越好 | $7.6B | — |
| 股东权益账面价值 | $22.7B | $99.6M |
| 总资产 | $52.4B | $195.0M |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ADMALCO
| Q4 25 | $1.0B | $34.8M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | $42.1M | ||
| Q1 25 | $864.0M | $14.7M | ||
| Q4 24 | $611.0M | $4.4M | ||
| Q3 24 | $784.0M | — | ||
| Q2 24 | $764.0M | $9.1M | ||
| Q1 24 | $830.0M | — |
总债务ADMALCO
| Q4 25 | $7.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $7.6B | — | ||
| Q2 24 | — | $84.1M | ||
| Q1 24 | — | — |
股东权益ADMALCO
| Q4 25 | $22.7B | $99.6M | ||
| Q3 25 | $22.5B | — | ||
| Q2 25 | $22.4B | $111.7M | ||
| Q1 25 | $22.1B | $130.2M | ||
| Q4 24 | $22.2B | $241.8M | ||
| Q3 24 | $22.0B | — | ||
| Q2 24 | $22.2B | $269.5M | ||
| Q1 24 | $23.2B | — |
总资产ADMALCO
| Q4 25 | $52.4B | $195.0M | ||
| Q3 25 | $51.9B | — | ||
| Q2 25 | $52.0B | $210.6M | ||
| Q1 25 | $53.4B | $243.2M | ||
| Q4 24 | $53.3B | $397.6M | ||
| Q3 24 | $52.2B | — | ||
| Q2 24 | $52.7B | $414.6M | ||
| Q1 24 | $54.8B | — |
负债/权益比ADMALCO
| Q4 25 | 0.33× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.37× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $-5.5M |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | $-6.0M |
| 自由现金流率自由现金流/营收 | -11.1% | -315.6% |
| 资本支出强度资本支出/营收 | 5.9% | 25.8% |
| 现金转化率经营现金流/净利润 | -0.69× | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流ADMALCO
| Q4 25 | $-313.0M | $-5.5M | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $4.3B | — | ||
| Q1 25 | $-342.0M | — | ||
| Q4 24 | $322.0M | $-7.6M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $468.0M | — | ||
| Q1 24 | $700.0M | — |
自由现金流ADMALCO
| Q4 25 | $-669.0M | $-6.0M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $-633.0M | — | ||
| Q4 24 | $-170.0M | $-10.6M | ||
| Q3 24 | $919.0M | — | ||
| Q2 24 | $106.0M | — | ||
| Q1 24 | $372.0M | — |
自由现金流率ADMALCO
| Q4 25 | -11.1% | -315.6% | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 63.0% | — | ||
| Q1 25 | -10.3% | — | ||
| Q4 24 | 0.7% | -62.8% | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.7% | — |
资本支出强度ADMALCO
| Q4 25 | 5.9% | 25.8% | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | -1.9% | 17.9% | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.5% | — |
现金转化率ADMALCO
| Q4 25 | -0.69× | — | ||
| Q3 25 | 16.75× | — | ||
| Q2 25 | 19.63× | — | ||
| Q1 25 | -1.16× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 72.22× | — | ||
| Q2 24 | 0.96× | — | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
ALCO
暂无分部数据
