vs
艾地盟（ADM）与ARKO Corp.（ARKO）财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是ARKO Corp.的3.4倍（$6.1B vs $1.8B）。艾地盟净利率更高（7.5% vs 0.1%，领先7.4%）。艾地盟同比增速更快（123.5% vs -9.9%）。ARKO Corp.自由现金流更多（$14.9M vs $-669.0M）。过去两年ARKO Corp.的营收复合增速更高（-7.0% vs -47.4%）
艾地盟（ADM）是美国跨国食品加工与大宗商品贸易企业，1902年成立，总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点，将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品，供应全球市场。
ARKO Corp.是美国知名的便利店与燃油零售运营商，业务覆盖美国多个州，面向消费者销售生鲜食品、饮品、日用必需品等商品，同时提供燃油零售及面向商业合作伙伴的批发配送服务。
ADM vs ARKO — 直观对比
营收规模更大
ADM
是对方的3.4倍
$1.8B
营收增速更快
ADM
高出133.5%
-9.9%
净利率更高
ADM
高出7.4%
0.1%
自由现金流更多
ARKO
多$683.9M
$-669.0M
两年增速更快
ARKO
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1B | $1.8B |
| 净利润 | $456.0M | $1.9M |
| 毛利率 | 20.0% | — |
| 营业利润率 | 7.9% | 1.2% |
| 净利率 | 7.5% | 0.1% |
| 营收同比 | 123.5% | -9.9% |
| 净利润同比 | -19.6% | 180.9% |
| 每股收益（稀释后） | $0.95 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMARKO
| Q4 25 | $6.1B | $1.8B | ||
| Q3 25 | $6.4B | $2.0B | ||
| Q2 25 | $6.3B | $2.0B | ||
| Q1 25 | $6.1B | $1.8B | ||
| Q4 24 | $-25.7B | $2.0B | ||
| Q3 24 | $6.0B | $2.3B | ||
| Q2 24 | $22.2B | $2.4B | ||
| Q1 24 | $21.8B | $2.1B |
净利润ADMARKO
| Q4 25 | $456.0M | $1.9M | ||
| Q3 25 | $108.0M | $13.5M | ||
| Q2 25 | $219.0M | $20.1M | ||
| Q1 25 | $295.0M | $-12.7M | ||
| Q4 24 | $567.0M | $-2.3M | ||
| Q3 24 | $18.0M | $9.7M | ||
| Q2 24 | $486.0M | $14.1M | ||
| Q1 24 | $729.0M | $-594.0K |
毛利率ADMARKO
| Q4 25 | 20.0% | — | ||
| Q3 25 | 19.8% | — | ||
| Q2 25 | 21.6% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | 7.6% | — |
营业利润率ADMARKO
| Q4 25 | 7.9% | 1.2% | ||
| Q3 25 | 2.3% | 1.8% | ||
| Q2 25 | 4.4% | 2.8% | ||
| Q1 25 | 5.7% | -0.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 1.8% | 1.8% | ||
| Q2 24 | 2.7% | 1.8% | ||
| Q1 24 | 4.1% | -0.2% |
净利率ADMARKO
| Q4 25 | 7.5% | 0.1% | ||
| Q3 25 | 1.7% | 0.7% | ||
| Q2 25 | 3.5% | 1.0% | ||
| Q1 25 | 4.8% | -0.7% | ||
| Q4 24 | -2.2% | -0.1% | ||
| Q3 24 | 0.3% | 0.4% | ||
| Q2 24 | 2.2% | 0.6% | ||
| Q1 24 | 3.3% | -0.0% |
每股收益（稀释后）ADMARKO
| Q4 25 | $0.95 | $0.01 | ||
| Q3 25 | $0.22 | $0.10 | ||
| Q2 25 | $0.45 | $0.16 | ||
| Q1 25 | $0.61 | $-0.12 | ||
| Q4 24 | $1.21 | $-0.03 | ||
| Q3 24 | $0.04 | $0.07 | ||
| Q2 24 | $0.98 | $0.11 | ||
| Q1 24 | $1.42 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $311.5M |
| 总债务越低越好 | $7.6B | $912.1M |
| 股东权益账面价值 | $22.7B | $267.2M |
| 总资产 | $52.4B | $3.5B |
| 负债/权益比越低杠杆越低 | 0.33× | 3.41× |
8季度趋势，按日历期对齐
现金及短期投资ADMARKO
| Q4 25 | $1.0B | $311.5M | ||
| Q3 25 | $1.2B | $313.2M | ||
| Q2 25 | $1.1B | $299.7M | ||
| Q1 25 | $864.0M | $271.1M | ||
| Q4 24 | $611.0M | $267.1M | ||
| Q3 24 | $784.0M | $296.8M | ||
| Q2 24 | $764.0M | $236.5M | ||
| Q1 24 | $830.0M | $189.1M |
总债务ADMARKO
| Q4 25 | $7.6B | $912.1M | ||
| Q3 25 | — | $911.6M | ||
| Q2 25 | — | $916.4M | ||
| Q1 25 | — | $880.1M | ||
| Q4 24 | $8.3B | $881.0M | ||
| Q3 24 | $7.6B | $884.7M | ||
| Q2 24 | — | $889.9M | ||
| Q1 24 | — | $885.0M |
股东权益ADMARKO
| Q4 25 | $22.7B | $267.2M | ||
| Q3 25 | $22.5B | $273.1M | ||
| Q2 25 | $22.4B | $264.8M | ||
| Q1 25 | $22.1B | $255.2M | ||
| Q4 24 | $22.2B | $276.9M | ||
| Q3 24 | $22.0B | $280.0M | ||
| Q2 24 | $22.2B | $273.1M | ||
| Q1 24 | $23.2B | $261.2M |
总资产ADMARKO
| Q4 25 | $52.4B | $3.5B | ||
| Q3 25 | $51.9B | $3.6B | ||
| Q2 25 | $52.0B | $3.6B | ||
| Q1 25 | $53.4B | $3.6B | ||
| Q4 24 | $53.3B | $3.6B | ||
| Q3 24 | $52.2B | $3.7B | ||
| Q2 24 | $52.7B | $3.7B | ||
| Q1 24 | $54.8B | $3.6B |
负债/权益比ADMARKO
| Q4 25 | 0.33× | 3.41× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 3.46× | ||
| Q1 25 | — | 3.45× | ||
| Q4 24 | 0.37× | 3.18× | ||
| Q3 24 | 0.35× | 3.16× | ||
| Q2 24 | — | 3.26× | ||
| Q1 24 | — | 3.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $44.6M |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | $14.9M |
| 自由现金流率自由现金流/营收 | -11.1% | 0.8% |
| 资本支出强度资本支出/营收 | 5.9% | 1.7% |
| 现金转化率经营现金流/净利润 | -0.69× | 23.98× |
| 过去12个月自由现金流最近4个季度 | $4.2B | $65.3M |
8季度趋势，按日历期对齐
经营现金流ADMARKO
| Q4 25 | $-313.0M | $44.6M | ||
| Q3 25 | $1.8B | $49.4M | ||
| Q2 25 | $4.3B | $55.2M | ||
| Q1 25 | $-342.0M | $43.4M | ||
| Q4 24 | $322.0M | $22.7M | ||
| Q3 24 | $1.3B | $109.2M | ||
| Q2 24 | $468.0M | $77.2M | ||
| Q1 24 | $700.0M | $12.8M |
自由现金流ADMARKO
| Q4 25 | $-669.0M | $14.9M | ||
| Q3 25 | $1.5B | $24.5M | ||
| Q2 25 | $4.0B | $9.8M | ||
| Q1 25 | $-633.0M | $16.0M | ||
| Q4 24 | $-170.0M | $-13.4M | ||
| Q3 24 | $919.0M | $79.9M | ||
| Q2 24 | $106.0M | $57.9M | ||
| Q1 24 | $372.0M | $-16.5M |
自由现金流率ADMARKO
| Q4 25 | -11.1% | 0.8% | ||
| Q3 25 | 23.6% | 1.2% | ||
| Q2 25 | 63.0% | 0.5% | ||
| Q1 25 | -10.3% | 0.9% | ||
| Q4 24 | 0.7% | -0.7% | ||
| Q3 24 | 15.3% | 3.5% | ||
| Q2 24 | 0.5% | 2.4% | ||
| Q1 24 | 1.7% | -0.8% |
资本支出强度ADMARKO
| Q4 25 | 5.9% | 1.7% | ||
| Q3 25 | 4.6% | 1.2% | ||
| Q2 25 | 4.8% | 2.3% | ||
| Q1 25 | 4.7% | 1.5% | ||
| Q4 24 | -1.9% | 1.8% | ||
| Q3 24 | 6.4% | 1.3% | ||
| Q2 24 | 1.6% | 0.8% | ||
| Q1 24 | 1.5% | 1.4% |
现金转化率ADMARKO
| Q4 25 | -0.69× | 23.98× | ||
| Q3 25 | 16.75× | 3.67× | ||
| Q2 25 | 19.63× | 2.75× | ||
| Q1 25 | -1.16× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 72.22× | 11.28× | ||
| Q2 24 | 0.96× | 5.49× | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
ARKO
| Fuel Products | $1.4B | 79% |
| Merchandise Products | $338.1M | 19% |
| Other Product | $33.6M | 2% |
