vs
艾地盟(ADM)与BARFRESH FOOD GROUP INC.(BRFH)财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是BARFRESH FOOD GROUP INC.的1116.4倍($6.1B vs $5.4M)。艾地盟净利率更高(7.5% vs -14.1%,领先21.6%)。艾地盟同比增速更快(123.5% vs 94.5%)。BARFRESH FOOD GROUP INC.自由现金流更多($426.0K vs $-669.0M)。过去两年BARFRESH FOOD GROUP INC.的营收复合增速更高(38.4% vs -47.4%)
艾地盟(ADM)是美国跨国食品加工与大宗商品贸易企业,1902年成立,总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点,将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品,供应全球市场。
Barfresh食品集团是一家研发、生产和销售冷冻即调冰沙、冰沙奶昔等饮品的食品饮料企业,核心客户覆盖北美地区的快餐连锁店、中小学、医疗机构及酒店运营商,提供分量可控、简化备餐流程的便捷饮品解决方案。
ADM vs BRFH — 直观对比
营收规模更大
ADM
是对方的1116.4倍
$5.4M
营收增速更快
ADM
高出29.0%
94.5%
净利率更高
ADM
高出21.6%
-14.1%
自由现金流更多
BRFH
多$669.4M
$-669.0M
两年增速更快
BRFH
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.1B | $5.4M |
| 净利润 | $456.0M | $-763.0K |
| 毛利率 | 20.0% | 2.9% |
| 营业利润率 | 7.9% | -28.9% |
| 净利率 | 7.5% | -14.1% |
| 营收同比 | 123.5% | 94.5% |
| 净利润同比 | -19.6% | 10.4% |
| 每股收益(稀释后) | $0.95 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADM
BRFH
| Q4 25 | $6.1B | $5.4M | ||
| Q3 25 | $6.4B | $4.2M | ||
| Q2 25 | $6.3B | $1.6M | ||
| Q1 25 | $6.1B | $2.9M | ||
| Q4 24 | $-25.7B | $2.8M | ||
| Q3 24 | $6.0B | $3.6M | ||
| Q2 24 | $22.2B | $1.5M | ||
| Q1 24 | $21.8B | $2.8M |
净利润
ADM
BRFH
| Q4 25 | $456.0M | $-763.0K | ||
| Q3 25 | $108.0M | $-290.0K | ||
| Q2 25 | $219.0M | $-880.0K | ||
| Q1 25 | $295.0M | $-761.0K | ||
| Q4 24 | $567.0M | $-852.0K | ||
| Q3 24 | $18.0M | $-513.0K | ||
| Q2 24 | $486.0M | $-1.0M | ||
| Q1 24 | $729.0M | $-449.0K |
毛利率
ADM
BRFH
| Q4 25 | 20.0% | 2.9% | ||
| Q3 25 | 19.8% | 36.7% | ||
| Q2 25 | 21.6% | 31.1% | ||
| Q1 25 | 19.2% | 30.7% | ||
| Q4 24 | — | 26.2% | ||
| Q3 24 | 22.8% | 34.6% | ||
| Q2 24 | 6.3% | 34.8% | ||
| Q1 24 | 7.6% | 41.4% |
营业利润率
ADM
BRFH
| Q4 25 | 7.9% | -28.9% | ||
| Q3 25 | 2.3% | -6.1% | ||
| Q2 25 | 4.4% | -53.4% | ||
| Q1 25 | 5.7% | -25.2% | ||
| Q4 24 | — | -29.5% | ||
| Q3 24 | 1.8% | -13.7% | ||
| Q2 24 | 2.7% | -68.6% | ||
| Q1 24 | 4.1% | -15.8% |
净利率
ADM
BRFH
| Q4 25 | 7.5% | -14.1% | ||
| Q3 25 | 1.7% | -6.9% | ||
| Q2 25 | 3.5% | -54.2% | ||
| Q1 25 | 4.8% | -26.0% | ||
| Q4 24 | -2.2% | -30.6% | ||
| Q3 24 | 0.3% | -14.1% | ||
| Q2 24 | 2.2% | -69.1% | ||
| Q1 24 | 3.3% | -15.9% |
每股收益(稀释后)
ADM
BRFH
| Q4 25 | $0.95 | $-0.04 | ||
| Q3 25 | $0.22 | $-0.02 | ||
| Q2 25 | $0.45 | $-0.06 | ||
| Q1 25 | $0.61 | $-0.05 | ||
| Q4 24 | $1.21 | $-0.06 | ||
| Q3 24 | $0.04 | $-0.03 | ||
| Q2 24 | $0.98 | $-0.07 | ||
| Q1 24 | $1.42 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | $7.6B | $766.0K |
| 股东权益账面价值 | $22.7B | $1.3M |
| 总资产 | $52.4B | $12.8M |
| 负债/权益比越低杠杆越低 | 0.33× | 0.58× |
8季度趋势,按日历期对齐
现金及短期投资
ADM
BRFH
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $864.0M | — | ||
| Q4 24 | $611.0M | — | ||
| Q3 24 | $784.0M | — | ||
| Q2 24 | $764.0M | — | ||
| Q1 24 | $830.0M | $1.2M |
总债务
ADM
BRFH
| Q4 25 | $7.6B | $766.0K | ||
| Q3 25 | — | $596.0K | ||
| Q2 25 | — | $176.0K | ||
| Q1 25 | — | $200.0K | ||
| Q4 24 | $8.3B | $223.0K | ||
| Q3 24 | $7.6B | $246.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ADM
BRFH
| Q4 25 | $22.7B | $1.3M | ||
| Q3 25 | $22.5B | $1.9M | ||
| Q2 25 | $22.4B | $2.0M | ||
| Q1 25 | $22.1B | $2.8M | ||
| Q4 24 | $22.2B | $578.0K | ||
| Q3 24 | $22.0B | $1.4M | ||
| Q2 24 | $22.2B | $1.7M | ||
| Q1 24 | $23.2B | $2.5M |
总资产
ADM
BRFH
| Q4 25 | $52.4B | $12.8M | ||
| Q3 25 | $51.9B | $6.8M | ||
| Q2 25 | $52.0B | $3.8M | ||
| Q1 25 | $53.4B | $5.3M | ||
| Q4 24 | $53.3B | $3.3M | ||
| Q3 24 | $52.2B | $3.8M | ||
| Q2 24 | $52.7B | $3.3M | ||
| Q1 24 | $54.8B | $4.7M |
负债/权益比
ADM
BRFH
| Q4 25 | 0.33× | 0.58× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | 0.37× | 0.39× | ||
| Q3 24 | 0.35× | 0.18× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $507.0K |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | $426.0K |
| 自由现金流率自由现金流/营收 | -11.1% | 7.9% |
| 资本支出强度资本支出/营收 | 5.9% | 1.5% |
| 现金转化率经营现金流/净利润 | -0.69× | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | $-1.9M |
8季度趋势,按日历期对齐
经营现金流
ADM
BRFH
| Q4 25 | $-313.0M | $507.0K | ||
| Q3 25 | $1.8B | $-598.0K | ||
| Q2 25 | $4.3B | $-1.1M | ||
| Q1 25 | $-342.0M | $-506.0K | ||
| Q4 24 | $322.0M | $-685.0K | ||
| Q3 24 | $1.3B | $5.0K | ||
| Q2 24 | $468.0M | $-780.0K | ||
| Q1 24 | $700.0M | $-769.0K |
自由现金流
ADM
BRFH
| Q4 25 | $-669.0M | $426.0K | ||
| Q3 25 | $1.5B | $-650.0K | ||
| Q2 25 | $4.0B | $-1.1M | ||
| Q1 25 | $-633.0M | $-534.0K | ||
| Q4 24 | $-170.0M | — | ||
| Q3 24 | $919.0M | $-52.0K | ||
| Q2 24 | $106.0M | — | ||
| Q1 24 | $372.0M | — |
自由现金流率
ADM
BRFH
| Q4 25 | -11.1% | 7.9% | ||
| Q3 25 | 23.6% | -15.4% | ||
| Q2 25 | 63.0% | -69.8% | ||
| Q1 25 | -10.3% | -18.2% | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 15.3% | -1.4% | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.7% | — |
资本支出强度
ADM
BRFH
| Q4 25 | 5.9% | 1.5% | ||
| Q3 25 | 4.6% | 1.2% | ||
| Q2 25 | 4.8% | 4.1% | ||
| Q1 25 | 4.7% | 1.0% | ||
| Q4 24 | -1.9% | — | ||
| Q3 24 | 6.4% | 1.6% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.5% | — |
现金转化率
ADM
BRFH
| Q4 25 | -0.69× | — | ||
| Q3 25 | 16.75× | — | ||
| Q2 25 | 19.63× | — | ||
| Q1 25 | -1.16× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 72.22× | — | ||
| Q2 24 | 0.96× | — | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
BRFH
暂无分部数据