vs
艾地盟（ADM）与Mama's Creations, Inc.（MAMA）财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是Mama's Creations, Inc.的128.1倍（$6.1B vs $47.3M）。艾地盟净利率更高（7.5% vs 1.1%，领先6.4%）。艾地盟同比增速更快（123.5% vs 50.0%）。Mama's Creations, Inc.自由现金流更多（$3.7M vs $-669.0M）。过去两年Mama's Creations, Inc.的营收复合增速更高（33.0% vs -47.4%）
艾地盟（ADM）是美国跨国食品加工与大宗商品贸易企业，1902年成立，总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点，将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品，供应全球市场。
Mama's Creations是一家美国食品制造企业，主要生产冷藏即食、加热即食类食品，涵盖意式肉丸、香肠、意面餐食等预制菜品，产品主要供应美国本土的零售商超、大众零售商及餐饮服务合作伙伴，主打便捷高品质的家常风味食品。
ADM vs MAMA — 直观对比
营收规模更大
ADM
是对方的128.1倍
$47.3M
营收增速更快
ADM
高出73.6%
50.0%
净利率更高
ADM
高出6.4%
1.1%
自由现金流更多
MAMA
多$672.7M
$-669.0M
两年增速更快
MAMA
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1B | $47.3M |
| 净利润 | $456.0M | $540.0K |
| 毛利率 | 20.0% | 23.6% |
| 营业利润率 | 7.9% | 1.7% |
| 净利率 | 7.5% | 1.1% |
| 营收同比 | 123.5% | 50.0% |
| 净利润同比 | -19.6% | 31.7% |
| 每股收益（稀释后） | $0.95 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMMAMA
| Q4 25 | $6.1B | $47.3M | ||
| Q3 25 | $6.4B | $35.2M | ||
| Q2 25 | $6.3B | $35.3M | ||
| Q1 25 | $6.1B | $33.6M | ||
| Q4 24 | $-25.7B | $31.5M | ||
| Q3 24 | $6.0B | $28.4M | ||
| Q2 24 | $22.2B | $29.8M | ||
| Q1 24 | $21.8B | $26.7M |
净利润ADMMAMA
| Q4 25 | $456.0M | $540.0K | ||
| Q3 25 | $108.0M | $1.3M | ||
| Q2 25 | $219.0M | $1.2M | ||
| Q1 25 | $295.0M | $1.6M | ||
| Q4 24 | $567.0M | $410.0K | ||
| Q3 24 | $18.0M | $1.1M | ||
| Q2 24 | $486.0M | $553.0K | ||
| Q1 24 | $729.0M | $1.4M |
毛利率ADMMAMA
| Q4 25 | 20.0% | 23.6% | ||
| Q3 25 | 19.8% | 24.9% | ||
| Q2 25 | 21.6% | 26.1% | ||
| Q1 25 | 19.2% | 27.0% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | 22.8% | 24.2% | ||
| Q2 24 | 6.3% | 25.0% | ||
| Q1 24 | 7.6% | 29.3% |
营业利润率ADMMAMA
| Q4 25 | 7.9% | 1.7% | ||
| Q3 25 | 2.3% | 4.8% | ||
| Q2 25 | 4.4% | 4.5% | ||
| Q1 25 | 5.7% | 5.7% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | 1.8% | 5.7% | ||
| Q2 24 | 2.7% | 2.6% | ||
| Q1 24 | 4.1% | 7.4% |
净利率ADMMAMA
| Q4 25 | 7.5% | 1.1% | ||
| Q3 25 | 1.7% | 3.6% | ||
| Q2 25 | 3.5% | 3.5% | ||
| Q1 25 | 4.8% | 4.8% | ||
| Q4 24 | -2.2% | 1.3% | ||
| Q3 24 | 0.3% | 4.0% | ||
| Q2 24 | 2.2% | 1.9% | ||
| Q1 24 | 3.3% | 5.3% |
每股收益（稀释后）ADMMAMA
| Q4 25 | $0.95 | $0.01 | ||
| Q3 25 | $0.22 | $0.03 | ||
| Q2 25 | $0.45 | $0.03 | ||
| Q1 25 | $0.61 | $0.04 | ||
| Q4 24 | $1.21 | $0.01 | ||
| Q3 24 | $0.04 | $0.03 | ||
| Q2 24 | $0.98 | $0.01 | ||
| Q1 24 | $1.42 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $18.1M |
| 总债务越低越好 | $7.6B | — |
| 股东权益账面价值 | $22.7B | $49.6M |
| 总资产 | $52.4B | $84.0M |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ADMMAMA
| Q4 25 | $1.0B | $18.1M | ||
| Q3 25 | $1.2B | $9.4M | ||
| Q2 25 | $1.1B | $12.0M | ||
| Q1 25 | $864.0M | $7.2M | ||
| Q4 24 | $611.0M | $9.3M | ||
| Q3 24 | $784.0M | $7.4M | ||
| Q2 24 | $764.0M | $13.0M | ||
| Q1 24 | $830.0M | $11.0M |
总债务ADMMAMA
| Q4 25 | $7.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $7.6B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ADMMAMA
| Q4 25 | $22.7B | $49.6M | ||
| Q3 25 | $22.5B | $29.6M | ||
| Q2 25 | $22.4B | $26.4M | ||
| Q1 25 | $22.1B | $24.9M | ||
| Q4 24 | $22.2B | $23.0M | ||
| Q3 24 | $22.0B | $22.3M | ||
| Q2 24 | $22.2B | $20.3M | ||
| Q1 24 | $23.2B | $19.6M |
总资产ADMMAMA
| Q4 25 | $52.4B | $84.0M | ||
| Q3 25 | $51.9B | $51.2M | ||
| Q2 25 | $52.0B | $52.7M | ||
| Q1 25 | $53.4B | $47.1M | ||
| Q4 24 | $53.3B | $47.9M | ||
| Q3 24 | $52.2B | $43.0M | ||
| Q2 24 | $52.7B | $47.2M | ||
| Q1 24 | $54.8B | $45.1M |
负债/权益比ADMMAMA
| Q4 25 | 0.33× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.37× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $3.9M |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | $3.7M |
| 自由现金流率自由现金流/营收 | -11.1% | 7.8% |
| 资本支出强度资本支出/营收 | 5.9% | 0.4% |
| 现金转化率经营现金流/净利润 | -0.69× | 7.16× |
| 过去12个月自由现金流最近4个季度 | $4.2B | $6.0M |
8季度趋势，按日历期对齐
经营现金流ADMMAMA
| Q4 25 | $-313.0M | $3.9M | ||
| Q3 25 | $1.8B | $-1.7M | ||
| Q2 25 | $4.3B | $6.0M | ||
| Q1 25 | $-342.0M | $-857.0K | ||
| Q4 24 | $322.0M | $4.8M | ||
| Q3 24 | $1.3B | $-2.4M | ||
| Q2 24 | $468.0M | $3.6M | ||
| Q1 24 | $700.0M | $6.7M |
自由现金流ADMMAMA
| Q4 25 | $-669.0M | $3.7M | ||
| Q3 25 | $1.5B | $-2.2M | ||
| Q2 25 | $4.0B | $5.5M | ||
| Q1 25 | $-633.0M | $-930.0K | ||
| Q4 24 | $-170.0M | $2.5M | ||
| Q3 24 | $919.0M | $-4.0M | ||
| Q2 24 | $106.0M | $2.5M | ||
| Q1 24 | $372.0M | $6.6M |
自由现金流率ADMMAMA
| Q4 25 | -11.1% | 7.8% | ||
| Q3 25 | 23.6% | -6.2% | ||
| Q2 25 | 63.0% | 15.5% | ||
| Q1 25 | -10.3% | -2.8% | ||
| Q4 24 | 0.7% | 8.0% | ||
| Q3 24 | 15.3% | -14.1% | ||
| Q2 24 | 0.5% | 8.4% | ||
| Q1 24 | 1.7% | 24.8% |
资本支出强度ADMMAMA
| Q4 25 | 5.9% | 0.4% | ||
| Q3 25 | 4.6% | 1.5% | ||
| Q2 25 | 4.8% | 1.5% | ||
| Q1 25 | 4.7% | 0.2% | ||
| Q4 24 | -1.9% | 7.2% | ||
| Q3 24 | 6.4% | 5.6% | ||
| Q2 24 | 1.6% | 3.8% | ||
| Q1 24 | 1.5% | 0.4% |
现金转化率ADMMAMA
| Q4 25 | -0.69× | 7.16× | ||
| Q3 25 | 16.75× | -1.31× | ||
| Q2 25 | 19.63× | 4.85× | ||
| Q1 25 | -1.16× | -0.54× | ||
| Q4 24 | 0.57× | 11.71× | ||
| Q3 24 | 72.22× | -2.10× | ||
| Q2 24 | 0.96× | 6.58× | ||
| Q1 24 | 0.96× | 4.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
MAMA
暂无分部数据
