vs
艾地盟（ADM）与TreeHouse Foods, Inc.（THS）财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是TreeHouse Foods, Inc.的7.2倍（$6.1B vs $840.3M）。艾地盟净利率更高（7.5% vs -31.6%，领先39.2%）。艾地盟同比增速更快（123.5% vs 0.1%）。过去两年TreeHouse Foods, Inc.的营收复合增速更高（-3.9% vs -47.4%）
艾地盟（ADM）是美国跨国食品加工与大宗商品贸易企业，1902年成立，总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点，将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品，供应全球市场。
树屋食品公司是一家跨国食品加工企业，主打贴牌包装食品生产，总部位于美国伊利诺伊州奥克布鲁克，2005年成立后完全通过收购拓展业务。2010年该公司销售额达20亿美元，在20座工厂拥有超4000名员工，曾获评《食品加工》杂志2010年度加工企业，被称为“你没听过的大型企业”。
ADM vs THS — 直观对比
营收规模更大
ADM
是对方的7.2倍
$840.3M
营收增速更快
ADM
高出123.4%
0.1%
净利率更高
ADM
高出39.2%
-31.6%
两年增速更快
THS
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1B | $840.3M |
| 净利润 | $456.0M | $-265.8M |
| 毛利率 | 20.0% | 18.8% |
| 营业利润率 | 7.9% | -30.2% |
| 净利率 | 7.5% | -31.6% |
| 营收同比 | 123.5% | 0.1% |
| 净利润同比 | -19.6% | -7717.6% |
| 每股收益（稀释后） | $0.95 | $-5.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMTHS
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.4B | $840.3M | ||
| Q2 25 | $6.3B | $798.0M | ||
| Q1 25 | $6.1B | $792.0M | ||
| Q4 24 | $-25.7B | $905.7M | ||
| Q3 24 | $6.0B | $839.1M | ||
| Q2 24 | $22.2B | $788.5M | ||
| Q1 24 | $21.8B | $820.7M |
净利润ADMTHS
| Q4 25 | $456.0M | — | ||
| Q3 25 | $108.0M | $-265.8M | ||
| Q2 25 | $219.0M | $-2.9M | ||
| Q1 25 | $295.0M | $-31.8M | ||
| Q4 24 | $567.0M | $58.7M | ||
| Q3 24 | $18.0M | $-3.4M | ||
| Q2 24 | $486.0M | $-16.7M | ||
| Q1 24 | $729.0M | $-11.7M |
毛利率ADMTHS
| Q4 25 | 20.0% | — | ||
| Q3 25 | 19.8% | 18.8% | ||
| Q2 25 | 21.6% | 17.4% | ||
| Q1 25 | 19.2% | 14.5% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | 22.8% | 15.6% | ||
| Q2 24 | 6.3% | 16.3% | ||
| Q1 24 | 7.6% | 13.6% |
营业利润率ADMTHS
| Q4 25 | 7.9% | — | ||
| Q3 25 | 2.3% | -30.2% | ||
| Q2 25 | 4.4% | 3.4% | ||
| Q1 25 | 5.7% | -0.7% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | 1.8% | 3.8% | ||
| Q2 24 | 2.7% | -0.5% | ||
| Q1 24 | 4.1% | -0.6% |
净利率ADMTHS
| Q4 25 | 7.5% | — | ||
| Q3 25 | 1.7% | -31.6% | ||
| Q2 25 | 3.5% | -0.4% | ||
| Q1 25 | 4.8% | -4.0% | ||
| Q4 24 | -2.2% | 6.5% | ||
| Q3 24 | 0.3% | -0.4% | ||
| Q2 24 | 2.2% | -2.1% | ||
| Q1 24 | 3.3% | -1.4% |
每股收益（稀释后）ADMTHS
| Q4 25 | $0.95 | — | ||
| Q3 25 | $0.22 | $-5.26 | ||
| Q2 25 | $0.45 | $-0.06 | ||
| Q1 25 | $0.61 | $-0.63 | ||
| Q4 24 | $1.21 | $1.12 | ||
| Q3 24 | $0.04 | $-0.07 | ||
| Q2 24 | $0.98 | $-0.32 | ||
| Q1 24 | $1.42 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $21.0M |
| 总债务越低越好 | $7.6B | $1.5B |
| 股东权益账面价值 | $22.7B | $1.3B |
| 总资产 | $52.4B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.33× | 1.18× |
8季度趋势，按日历期对齐
现金及短期投资ADMTHS
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.2B | $21.0M | ||
| Q2 25 | $1.1B | $17.1M | ||
| Q1 25 | $864.0M | $16.4M | ||
| Q4 24 | $611.0M | $289.6M | ||
| Q3 24 | $784.0M | $102.0M | ||
| Q2 24 | $764.0M | $105.8M | ||
| Q1 24 | $830.0M | $191.8M |
总债务ADMTHS
| Q4 25 | $7.6B | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $8.3B | $1.4B | ||
| Q3 24 | $7.6B | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益ADMTHS
| Q4 25 | $22.7B | — | ||
| Q3 25 | $22.5B | $1.3B | ||
| Q2 25 | $22.4B | $1.5B | ||
| Q1 25 | $22.1B | $1.5B | ||
| Q4 24 | $22.2B | $1.5B | ||
| Q3 24 | $22.0B | $1.6B | ||
| Q2 24 | $22.2B | $1.6B | ||
| Q1 24 | $23.2B | $1.6B |
总资产ADMTHS
| Q4 25 | $52.4B | — | ||
| Q3 25 | $51.9B | $3.8B | ||
| Q2 25 | $52.0B | $4.0B | ||
| Q1 25 | $53.4B | $3.9B | ||
| Q4 24 | $53.3B | $4.0B | ||
| Q3 24 | $52.2B | $4.0B | ||
| Q2 24 | $52.7B | $3.9B | ||
| Q1 24 | $54.8B | $4.0B |
负债/权益比ADMTHS
| Q4 25 | 0.33× | — | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | 0.37× | 0.90× | ||
| Q3 24 | 0.35× | 0.90× | ||
| Q2 24 | — | 0.90× | ||
| Q1 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $38.2M |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | — |
| 自由现金流率自由现金流/营收 | -11.1% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | -0.69× | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流ADMTHS
| Q4 25 | $-313.0M | — | ||
| Q3 25 | $1.8B | $38.2M | ||
| Q2 25 | $4.3B | $-47.2M | ||
| Q1 25 | $-342.0M | $-53.5M | ||
| Q4 24 | $322.0M | $296.2M | ||
| Q3 24 | $1.3B | $41.4M | ||
| Q2 24 | $468.0M | $-19.4M | ||
| Q1 24 | $700.0M | $-52.4M |
自由现金流ADMTHS
| Q4 25 | $-669.0M | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $-633.0M | — | ||
| Q4 24 | $-170.0M | — | ||
| Q3 24 | $919.0M | — | ||
| Q2 24 | $106.0M | $-42.2M | ||
| Q1 24 | $372.0M | $-80.7M |
自由现金流率ADMTHS
| Q4 25 | -11.1% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 63.0% | — | ||
| Q1 25 | -10.3% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 0.5% | -5.4% | ||
| Q1 24 | 1.7% | -9.8% |
资本支出强度ADMTHS
| Q4 25 | 5.9% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | -1.9% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | 2.9% | ||
| Q1 24 | 1.5% | 3.4% |
现金转化率ADMTHS
| Q4 25 | -0.69× | — | ||
| Q3 25 | 16.75× | — | ||
| Q2 25 | 19.63× | — | ||
| Q1 25 | -1.16× | — | ||
| Q4 24 | 0.57× | 5.05× | ||
| Q3 24 | 72.22× | — | ||
| Q2 24 | 0.96× | — | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
THS
| Retail Grocery Customers | $670.6M | 80% |
| Food Away From Home And Other | $85.3M | 10% |
| Co Manufacturing | $84.4M | 10% |
