vs
ADMA BIOLOGICS, INC.（ADMA）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
ADMA BIOLOGICS, INC.的季度营收约是GDEV Inc.的1.2倍（$139.2M vs $119.9M），ADMA BIOLOGICS, INC.净利率更高（35.5% vs 13.9%，领先21.6%），ADMA BIOLOGICS, INC.同比增速更快（18.4% vs 13.3%）
ADMA生物制剂公司是一家专注于研发、生产及商业化特种血浆来源免疫球蛋白疗法的生物制药企业，主要面向美国市场，为原发性免疫缺陷及其他免疫相关疾病患者、医护人员和医疗机构提供免疫健康领域的治疗方案。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
ADMA vs GDEV — 直观对比
营收规模更大
ADMA
是对方的1.2倍
$119.9M
营收增速更快
ADMA
高出5.1%
13.3%
净利率更高
ADMA
高出21.6%
13.9%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $139.2M | $119.9M |
| 净利润 | $49.4M | $16.6M |
| 毛利率 | 63.8% | — |
| 营业利润率 | 45.1% | 15.5% |
| 净利率 | 35.5% | 13.9% |
| 营收同比 | 18.4% | 13.3% |
| 净利润同比 | -55.9% | 13.0% |
| 每股收益（稀释后） | $0.20 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMAGDEV
| Q4 25 | $139.2M | — | ||
| Q3 25 | $134.2M | — | ||
| Q2 25 | $122.0M | $119.9M | ||
| Q1 25 | $114.8M | — | ||
| Q4 24 | $117.5M | — | ||
| Q3 24 | $119.8M | — | ||
| Q2 24 | $107.2M | $105.8M | ||
| Q1 24 | $81.9M | — |
净利润ADMAGDEV
| Q4 25 | $49.4M | — | ||
| Q3 25 | $36.4M | — | ||
| Q2 25 | $34.2M | $16.6M | ||
| Q1 25 | $26.9M | — | ||
| Q4 24 | $111.9M | — | ||
| Q3 24 | $35.9M | — | ||
| Q2 24 | $32.1M | $14.7M | ||
| Q1 24 | $17.8M | — |
毛利率ADMAGDEV
| Q4 25 | 63.8% | — | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 55.1% | — | ||
| Q1 25 | 53.2% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 49.8% | — | ||
| Q2 24 | 53.6% | — | ||
| Q1 24 | 47.8% | — |
营业利润率ADMAGDEV
| Q4 25 | 45.1% | — | ||
| Q3 25 | 38.0% | — | ||
| Q2 25 | 35.1% | 15.5% | ||
| Q1 25 | 30.4% | — | ||
| Q4 24 | 32.6% | — | ||
| Q3 24 | 33.1% | — | ||
| Q2 24 | 36.6% | 14.4% | ||
| Q1 24 | 26.7% | — |
净利率ADMAGDEV
| Q4 25 | 35.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 28.1% | 13.9% | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 95.2% | — | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 29.9% | 13.9% | ||
| Q1 24 | 21.7% | — |
每股收益（稀释后）ADMAGDEV
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.15 | — | ||
| Q2 25 | $0.14 | $0.90 | ||
| Q1 25 | $0.11 | — | ||
| Q4 24 | $0.45 | — | ||
| Q3 24 | $0.15 | — | ||
| Q2 24 | $0.13 | $0.81 | ||
| Q1 24 | $0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.6M | $41.6M |
| 总债务越低越好 | $72.1M | — |
| 股东权益账面价值 | $477.3M | $-129.4M |
| 总资产 | $624.2M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资ADMAGDEV
| Q4 25 | $87.6M | — | ||
| Q3 25 | $61.4M | — | ||
| Q2 25 | $90.3M | $41.6M | ||
| Q1 25 | $71.6M | — | ||
| Q4 24 | $103.1M | — | ||
| Q3 24 | $86.7M | — | ||
| Q2 24 | $88.2M | $50.8M | ||
| Q1 24 | $45.3M | — |
总债务ADMAGDEV
| Q4 25 | $72.1M | — | ||
| Q3 25 | $72.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $72.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ADMAGDEV
| Q4 25 | $477.3M | — | ||
| Q3 25 | $431.2M | — | ||
| Q2 25 | $398.3M | $-129.4M | ||
| Q1 25 | $373.4M | — | ||
| Q4 24 | $349.0M | — | ||
| Q3 24 | $231.9M | — | ||
| Q2 24 | $188.3M | $-118.7M | ||
| Q1 24 | $153.7M | — |
总资产ADMAGDEV
| Q4 25 | $624.2M | — | ||
| Q3 25 | $568.7M | — | ||
| Q2 25 | $558.4M | $210.2M | ||
| Q1 25 | $510.6M | — | ||
| Q4 24 | $488.7M | — | ||
| Q3 24 | $390.6M | — | ||
| Q2 24 | $376.4M | $282.8M | ||
| Q1 24 | $350.9M | — |
负债/权益比ADMAGDEV
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | — |
| 自由现金流经营现金流 - 资本支出 | $34.6M | — |
| 自由现金流率自由现金流/营收 | 24.8% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 0.72× | — |
| 过去12个月自由现金流最近4个季度 | $27.8M | — |
8季度趋势，按日历期对齐
经营现金流ADMAGDEV
| Q4 25 | $35.6M | — | ||
| Q3 25 | $13.3M | — | ||
| Q2 25 | $21.1M | — | ||
| Q1 25 | $-19.7M | — | ||
| Q4 24 | $50.2M | — | ||
| Q3 24 | $25.0M | — | ||
| Q2 24 | $45.6M | — | ||
| Q1 24 | $-2.2M | — |
自由现金流ADMAGDEV
| Q4 25 | $34.6M | — | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $18.7M | — | ||
| Q1 25 | $-24.4M | — | ||
| Q4 24 | $47.5M | — | ||
| Q3 24 | $24.0M | — | ||
| Q2 24 | $43.6M | — | ||
| Q1 24 | $-4.6M | — |
自由现金流率ADMAGDEV
| Q4 25 | 24.8% | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | 15.3% | — | ||
| Q1 25 | -21.2% | — | ||
| Q4 24 | 40.4% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | -5.6% | — |
资本支出强度ADMAGDEV
| Q4 25 | 0.8% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 2.9% | — |
现金转化率ADMAGDEV
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | -0.73× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADMA
| ADMA Bio Manufacturing Segment | $123.1M | 88% |
| Other | $16.0M | 12% |
GDEV
暂无分部数据
