vs
安道拓（ADNT）与Aeva Technologies, Inc.（AEVA）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是Aeva Technologies, Inc.的648.3倍（$3.6B vs $5.6M）。安道拓净利率更高（-0.6% vs -450.3%，领先449.7%）。Aeva Technologies, Inc.同比增速更快（108.5% vs 4.3%）。安道拓自由现金流更多（$15.0M vs $-23.7M）。过去两年Aeva Technologies, Inc.的营收复合增速更高（63.3% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
埃文 Technologies 是一家上市美国企业，专注于激光雷达等传感硬件与感知软件开发，总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域，提供专业的传感及感知解决方案。
ADNT vs AEVA — 直观对比
营收规模更大
ADNT
是对方的648.3倍
$5.6M
营收增速更快
AEVA
高出104.2%
4.3%
净利率更高
ADNT
高出449.7%
-450.3%
自由现金流更多
ADNT
多$38.7M
$-23.7M
两年增速更快
AEVA
近两年复合增速
-1.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $5.6M |
| 净利润 | $-22.0M | $-25.3M |
| 毛利率 | 6.0% | 23.5% |
| 营业利润率 | 1.1% | -517.6% |
| 净利率 | -0.6% | -450.3% |
| 营收同比 | 4.3% | 108.5% |
| 净利润同比 | — | 30.0% |
| 每股收益（稀释后） | $-0.28 | $2.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTAEVA
| Q4 25 | $3.6B | $5.6M | ||
| Q3 25 | $3.7B | $3.6M | ||
| Q2 25 | $3.7B | $5.5M | ||
| Q1 25 | $3.6B | $3.4M | ||
| Q4 24 | $3.5B | $2.7M | ||
| Q3 24 | $3.6B | $2.3M | ||
| Q2 24 | $3.7B | $2.0M | ||
| Q1 24 | $3.8B | $2.1M |
净利润ADNTAEVA
| Q4 25 | $-22.0M | $-25.3M | ||
| Q3 25 | $18.0M | $107.5M | ||
| Q2 25 | $36.0M | $-192.7M | ||
| Q1 25 | $-335.0M | $-34.9M | ||
| Q4 24 | $0 | $-36.1M | ||
| Q3 24 | $79.0M | $-37.4M | ||
| Q2 24 | $-11.0M | $-43.4M | ||
| Q1 24 | $-70.0M | $-35.3M |
毛利率ADNTAEVA
| Q4 25 | 6.0% | 23.5% | ||
| Q3 25 | 6.7% | 12.0% | ||
| Q2 25 | 6.3% | -49.4% | ||
| Q1 25 | 7.2% | 9.2% | ||
| Q4 24 | 6.2% | -30.7% | ||
| Q3 24 | 6.9% | -32.0% | ||
| Q2 24 | 5.6% | -42.1% | ||
| Q1 24 | 6.1% | -66.1% |
营业利润率ADNTAEVA
| Q4 25 | 1.1% | -517.6% | ||
| Q3 25 | 1.7% | -926.5% | ||
| Q2 25 | 1.8% | -633.7% | ||
| Q1 25 | -7.3% | -903.1% | ||
| Q4 24 | 1.3% | -1270.0% | ||
| Q3 24 | 1.8% | -1683.4% | ||
| Q2 24 | 1.2% | -2431.1% | ||
| Q1 24 | -1.1% | -1772.4% |
净利率ADNTAEVA
| Q4 25 | -0.6% | -450.3% | ||
| Q3 25 | 0.5% | 3003.5% | ||
| Q2 25 | 1.0% | -3497.4% | ||
| Q1 25 | -9.3% | -1035.2% | ||
| Q4 24 | — | -1340.7% | ||
| Q3 24 | 2.2% | -1662.0% | ||
| Q2 24 | -0.3% | -2156.7% | ||
| Q1 24 | -1.9% | -1676.6% |
每股收益（稀释后）ADNTAEVA
| Q4 25 | $-0.28 | $2.10 | ||
| Q3 25 | $0.17 | $-0.52 | ||
| Q2 25 | $0.43 | $-3.49 | ||
| Q1 25 | $-3.99 | $-0.64 | ||
| Q4 24 | $0.00 | $-0.66 | ||
| Q3 24 | $0.88 | $-0.70 | ||
| Q2 24 | $-0.12 | $-0.82 | ||
| Q1 24 | $-0.77 | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $121.9M |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $1.7B | $13.2M |
| 总资产 | $8.8B | $179.7M |
| 负债/权益比越低杠杆越低 | 1.37× | — |
8季度趋势，按日历期对齐
现金及短期投资ADNTAEVA
| Q4 25 | — | $121.9M | ||
| Q3 25 | — | $48.9M | ||
| Q2 25 | — | $49.8M | ||
| Q1 25 | — | $81.0M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | — | $134.8M | ||
| Q2 24 | — | $160.2M | ||
| Q1 24 | — | $189.3M |
总债务ADNTAEVA
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.4B | — |
股东权益ADNTAEVA
| Q4 25 | $1.7B | $13.2M | ||
| Q3 25 | $1.8B | $33.2M | ||
| Q2 25 | $1.8B | $-118.2M | ||
| Q1 25 | $1.7B | $68.8M | ||
| Q4 24 | $1.9B | $99.4M | ||
| Q3 24 | $2.1B | $129.3M | ||
| Q2 24 | $1.9B | $160.0M | ||
| Q1 24 | $2.1B | $198.2M |
总资产ADNTAEVA
| Q4 25 | $8.8B | $179.7M | ||
| Q3 25 | $9.0B | $92.8M | ||
| Q2 25 | $8.8B | $91.1M | ||
| Q1 25 | $8.6B | $114.5M | ||
| Q4 24 | $8.5B | $147.5M | ||
| Q3 24 | $9.4B | $169.1M | ||
| Q2 24 | $9.1B | $198.1M | ||
| Q1 24 | $9.3B | $224.8M |
负债/权益比ADNTAEVA
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | $-22.1M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $-23.7M |
| 自由现金流率自由现金流/营收 | 0.4% | -420.9% |
| 资本支出强度资本支出/营收 | 1.8% | 26.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $174.0M | $-119.7M |
8季度趋势，按日历期对齐
经营现金流ADNTAEVA
| Q4 25 | $80.0M | $-22.1M | ||
| Q3 25 | $213.0M | $-32.3M | ||
| Q2 25 | $172.0M | $-29.8M | ||
| Q1 25 | $-45.0M | $-30.8M | ||
| Q4 24 | $109.0M | $-20.9M | ||
| Q3 24 | $263.0M | $-25.9M | ||
| Q2 24 | $158.0M | $-29.2M | ||
| Q1 24 | $81.0M | $-31.0M |
自由现金流ADNTAEVA
| Q4 25 | $15.0M | $-23.7M | ||
| Q3 25 | $134.0M | $-33.6M | ||
| Q2 25 | $115.0M | $-31.2M | ||
| Q1 25 | $-90.0M | $-31.3M | ||
| Q4 24 | $45.0M | $-23.0M | ||
| Q3 24 | $191.0M | $-26.4M | ||
| Q2 24 | $88.0M | $-29.9M | ||
| Q1 24 | $12.0M | $-32.6M |
自由现金流率ADNTAEVA
| Q4 25 | 0.4% | -420.9% | ||
| Q3 25 | 3.6% | -938.4% | ||
| Q2 25 | 3.1% | -566.0% | ||
| Q1 25 | -2.5% | -927.9% | ||
| Q4 24 | 1.3% | -854.5% | ||
| Q3 24 | 5.4% | -1174.7% | ||
| Q2 24 | 2.4% | -1488.3% | ||
| Q1 24 | 0.3% | -1547.7% |
资本支出强度ADNTAEVA
| Q4 25 | 1.8% | 26.9% | ||
| Q3 25 | 2.1% | 35.6% | ||
| Q2 25 | 1.5% | 24.8% | ||
| Q1 25 | 1.2% | 13.6% | ||
| Q4 24 | 1.8% | 79.3% | ||
| Q3 24 | 2.0% | 24.1% | ||
| Q2 24 | 1.9% | 38.7% | ||
| Q1 24 | 1.8% | 78.2% |
现金转化率ADNTAEVA
| Q4 25 | — | — | ||
| Q3 25 | 11.83× | -0.30× | ||
| Q2 25 | 4.78× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.33× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
