vs
安道拓（ADNT）与Broadridge Financial Solutions（BR）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是Broadridge Financial Solutions的2.1倍（$3.6B vs $1.7B）。Broadridge Financial Solutions净利率更高（16.6% vs -0.6%，领先17.2%）。安道拓同比增速更快（4.3% vs -5.4%）。过去两年Broadridge Financial Solutions的营收复合增速更高（10.4% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
ADNT vs BR — 直观对比
营收规模更大
ADNT
是对方的2.1倍
$1.7B
营收增速更快
ADNT
高出9.7%
-5.4%
净利率更高
BR
高出17.2%
-0.6%
两年增速更快
BR
近两年复合增速
-1.4%
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $1.7B |
| 净利润 | $-22.0M | $284.6M |
| 毛利率 | 6.0% | 27.6% |
| 营业利润率 | 1.1% | 12.0% |
| 净利率 | -0.6% | 16.6% |
| 营收同比 | 4.3% | -5.4% |
| 净利润同比 | — | 17.1% |
| 每股收益（稀释后） | $-0.28 | $2.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTBR
| Q4 25 | $3.6B | $1.7B | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | $3.6B | $1.8B | ||
| Q4 24 | $3.5B | $1.6B | ||
| Q3 24 | $3.6B | $1.4B | ||
| Q2 24 | $3.7B | $1.9B | ||
| Q1 24 | $3.8B | $1.7B |
净利润ADNTBR
| Q4 25 | $-22.0M | $284.6M | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $36.0M | $374.2M | ||
| Q1 25 | $-335.0M | $243.1M | ||
| Q4 24 | $0 | $142.4M | ||
| Q3 24 | $79.0M | $79.8M | ||
| Q2 24 | $-11.0M | $323.2M | ||
| Q1 24 | $-70.0M | $213.7M |
毛利率ADNTBR
| Q4 25 | 6.0% | 27.6% | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 6.3% | 37.3% | ||
| Q1 25 | 7.2% | 31.8% | ||
| Q4 24 | 6.2% | 27.9% | ||
| Q3 24 | 6.9% | 24.5% | ||
| Q2 24 | 5.6% | 35.5% | ||
| Q1 24 | 6.1% | 31.2% |
营业利润率ADNTBR
| Q4 25 | 1.1% | 12.0% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.8% | 24.1% | ||
| Q1 25 | -7.3% | 19.0% | ||
| Q4 24 | 1.3% | 13.3% | ||
| Q3 24 | 1.8% | 9.4% | ||
| Q2 24 | 1.2% | 22.7% | ||
| Q1 24 | -1.1% | 17.5% |
净利率ADNTBR
| Q4 25 | -0.6% | 16.6% | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 1.0% | 18.1% | ||
| Q1 25 | -9.3% | 13.4% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | 2.2% | 5.6% | ||
| Q2 24 | -0.3% | 16.6% | ||
| Q1 24 | -1.9% | 12.4% |
每股收益（稀释后）ADNTBR
| Q4 25 | $-0.28 | $2.42 | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.43 | $3.17 | ||
| Q1 25 | $-3.99 | $2.05 | ||
| Q4 24 | $0.00 | $1.20 | ||
| Q3 24 | $0.88 | $0.68 | ||
| Q2 24 | $-0.12 | $2.72 | ||
| Q1 24 | $-0.77 | $1.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $371.5M |
| 总债务越低越好 | $2.4B | $3.2B |
| 股东权益账面价值 | $1.7B | $2.9B |
| 总资产 | $8.8B | $8.6B |
| 负债/权益比越低杠杆越低 | 1.37× | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资ADNTBR
| Q4 25 | — | $371.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $562.2M | ||
| Q1 25 | — | $317.9M | ||
| Q4 24 | — | $290.6M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $305.2M | ||
| Q1 24 | — | $236.4M |
总债务ADNTBR
| Q4 25 | $2.4B | $3.2B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | $3.3B | ||
| Q1 25 | $2.4B | $3.4B | ||
| Q4 24 | $2.4B | $3.7B | ||
| Q3 24 | $2.4B | $3.6B | ||
| Q2 24 | $2.4B | $3.4B | ||
| Q1 24 | $2.4B | $3.5B |
股东权益ADNTBR
| Q4 25 | $1.7B | $2.9B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | $2.7B | ||
| Q1 25 | $1.7B | $2.4B | ||
| Q4 24 | $1.9B | $2.2B | ||
| Q3 24 | $2.1B | $2.2B | ||
| Q2 24 | $1.9B | $2.2B | ||
| Q1 24 | $2.1B | $2.3B |
总资产ADNTBR
| Q4 25 | $8.8B | $8.6B | ||
| Q3 25 | $9.0B | — | ||
| Q2 25 | $8.8B | $8.5B | ||
| Q1 25 | $8.6B | $8.3B | ||
| Q4 24 | $8.5B | $8.2B | ||
| Q3 24 | $9.4B | $8.0B | ||
| Q2 24 | $9.1B | $8.2B | ||
| Q1 24 | $9.3B | $8.2B |
负债/权益比ADNTBR
| Q4 25 | 1.37× | 1.10× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | 1.22× | ||
| Q1 25 | 1.44× | 1.44× | ||
| Q4 24 | 1.28× | 1.64× | ||
| Q3 24 | 1.12× | 1.63× | ||
| Q2 24 | 1.24× | 1.55× | ||
| Q1 24 | 1.16× | 1.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $174.0M | — |
8季度趋势，按日历期对齐
经营现金流ADNTBR
| Q4 25 | $80.0M | — | ||
| Q3 25 | $213.0M | — | ||
| Q2 25 | $172.0M | $699.7M | ||
| Q1 25 | $-45.0M | $360.4M | ||
| Q4 24 | $109.0M | $236.7M | ||
| Q3 24 | $263.0M | $-125.5M | ||
| Q2 24 | $158.0M | $721.0M | ||
| Q1 24 | $81.0M | $207.4M |
自由现金流ADNTBR
| Q4 25 | $15.0M | — | ||
| Q3 25 | $134.0M | — | ||
| Q2 25 | $115.0M | $684.1M | ||
| Q1 25 | $-90.0M | $348.9M | ||
| Q4 24 | $45.0M | $227.9M | ||
| Q3 24 | $191.0M | $-133.4M | ||
| Q2 24 | $88.0M | $703.2M | ||
| Q1 24 | $12.0M | $184.6M |
自由现金流率ADNTBR
| Q4 25 | 0.4% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 3.1% | 33.1% | ||
| Q1 25 | -2.5% | 19.3% | ||
| Q4 24 | 1.3% | 14.3% | ||
| Q3 24 | 5.4% | -9.4% | ||
| Q2 24 | 2.4% | 36.2% | ||
| Q1 24 | 0.3% | 10.7% |
资本支出强度ADNTBR
| Q4 25 | 1.8% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.5% | 0.8% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 1.8% | 0.6% | ||
| Q3 24 | 2.0% | 0.6% | ||
| Q2 24 | 1.9% | 0.9% | ||
| Q1 24 | 1.8% | 1.3% |
现金转化率ADNTBR
| Q4 25 | — | — | ||
| Q3 25 | 11.83× | — | ||
| Q2 25 | 4.78× | 1.87× | ||
| Q1 25 | — | 1.48× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | 3.33× | -1.57× | ||
| Q2 24 | — | 2.23× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADNT
暂无分部数据
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
