vs
安道拓（ADNT）与Deckers Brands（DECK）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是Deckers Brands的2.0倍（$3.9B vs $2.0B），Deckers Brands净利率更高（24.6% vs 1.1%，领先23.4%），Deckers Brands同比增速更快（7.1% vs 7.0%），Deckers Brands自由现金流更多（$1.0B vs $8.0M），过去两年Deckers Brands的营收复合增速更高（42.8% vs 2.0%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
ADNT vs DECK — 直观对比
营收规模更大
ADNT
是对方的2.0倍
$2.0B
营收增速更快
DECK
高出0.1%
7.0%
净利率更高
DECK
高出23.4%
1.1%
自由现金流更多
DECK
多$1.0B
$8.0M
两年增速更快
DECK
近两年复合增速
2.0%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $2.0B |
| 净利润 | $44.0M | $481.1M |
| 毛利率 | 6.6% | 59.8% |
| 营业利润率 | — | 31.4% |
| 净利率 | 1.1% | 24.6% |
| 营收同比 | 7.0% | 7.1% |
| 净利润同比 | — | 5.3% |
| 每股收益（稀释后） | $0.34 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTDECK
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.6B | $2.0B | ||
| Q3 25 | $3.7B | $1.4B | ||
| Q2 25 | $3.7B | $964.5M | ||
| Q1 25 | $3.6B | $1.0B | ||
| Q4 24 | $3.5B | $1.8B | ||
| Q3 24 | $3.6B | $1.3B | ||
| Q2 24 | $3.7B | $825.3M |
净利润ADNTDECK
| Q1 26 | $44.0M | — | ||
| Q4 25 | $-22.0M | $481.1M | ||
| Q3 25 | $18.0M | $268.2M | ||
| Q2 25 | $36.0M | $139.2M | ||
| Q1 25 | $-335.0M | $151.4M | ||
| Q4 24 | $0 | $456.7M | ||
| Q3 24 | $79.0M | $242.3M | ||
| Q2 24 | $-11.0M | $115.6M |
毛利率ADNTDECK
| Q1 26 | 6.6% | — | ||
| Q4 25 | 6.0% | 59.8% | ||
| Q3 25 | 6.7% | 56.2% | ||
| Q2 25 | 6.3% | 55.8% | ||
| Q1 25 | 7.2% | 56.7% | ||
| Q4 24 | 6.2% | 60.3% | ||
| Q3 24 | 6.9% | 55.9% | ||
| Q2 24 | 5.6% | 56.9% |
营业利润率ADNTDECK
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 31.4% | ||
| Q3 25 | 1.7% | 22.8% | ||
| Q2 25 | 1.8% | 17.1% | ||
| Q1 25 | -7.3% | 17.0% | ||
| Q4 24 | 1.3% | 31.0% | ||
| Q3 24 | 1.8% | 23.3% | ||
| Q2 24 | 1.2% | 16.1% |
净利率ADNTDECK
| Q1 26 | 1.1% | — | ||
| Q4 25 | -0.6% | 24.6% | ||
| Q3 25 | 0.5% | 18.7% | ||
| Q2 25 | 1.0% | 14.4% | ||
| Q1 25 | -9.3% | 14.8% | ||
| Q4 24 | — | 25.0% | ||
| Q3 24 | 2.2% | 18.5% | ||
| Q2 24 | -0.3% | 14.0% |
每股收益（稀释后）ADNTDECK
| Q1 26 | $0.34 | — | ||
| Q4 25 | $-0.28 | $3.33 | ||
| Q3 25 | $0.17 | $1.82 | ||
| Q2 25 | $0.43 | $0.93 | ||
| Q1 25 | $-3.99 | $-2.78 | ||
| Q4 24 | $0.00 | $3.00 | ||
| Q3 24 | $0.88 | $1.59 | ||
| Q2 24 | $-0.12 | $4.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $831.0M | $2.1B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | — | $2.6B |
| 总资产 | $9.0B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADNTDECK
| Q1 26 | $831.0M | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.4B |
总债务ADNTDECK
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益ADNTDECK
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $2.6B | ||
| Q3 25 | $1.8B | $2.5B | ||
| Q2 25 | $1.8B | $2.5B | ||
| Q1 25 | $1.7B | $2.5B | ||
| Q4 24 | $1.9B | $2.6B | ||
| Q3 24 | $2.1B | $2.2B | ||
| Q2 24 | $1.9B | $2.1B |
总资产ADNTDECK
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.8B | $4.1B | ||
| Q3 25 | $9.0B | $3.8B | ||
| Q2 25 | $8.8B | $3.8B | ||
| Q1 25 | $8.6B | $3.6B | ||
| Q4 24 | $8.5B | $4.0B | ||
| Q3 24 | $9.4B | $3.4B | ||
| Q2 24 | $9.1B | $3.3B |
负债/权益比ADNTDECK
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $8.0M | $1.0B |
| 自由现金流率自由现金流/营收 | 0.2% | 52.1% |
| 资本支出强度资本支出/营收 | 1.9% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 2.17× |
| 过去12个月自由现金流最近4个季度 | $272.0M | $929.1M |
8季度趋势，按日历期对齐
经营现金流ADNTDECK
| Q1 26 | — | — | ||
| Q4 25 | $80.0M | $1.0B | ||
| Q3 25 | $213.0M | $8.1M | ||
| Q2 25 | $172.0M | $36.1M | ||
| Q1 25 | $-45.0M | $-73.0M | ||
| Q4 24 | $109.0M | $1.1B | ||
| Q3 24 | $263.0M | $-90.5M | ||
| Q2 24 | $158.0M | $112.7M |
自由现金流ADNTDECK
| Q1 26 | $8.0M | — | ||
| Q4 25 | $15.0M | $1.0B | ||
| Q3 25 | $134.0M | $-13.9M | ||
| Q2 25 | $115.0M | $12.2M | ||
| Q1 25 | $-90.0M | $-89.4M | ||
| Q4 24 | $45.0M | $1.1B | ||
| Q3 24 | $191.0M | $-113.4M | ||
| Q2 24 | $88.0M | $90.1M |
自由现金流率ADNTDECK
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.4% | 52.1% | ||
| Q3 25 | 3.6% | -1.0% | ||
| Q2 25 | 3.1% | 1.3% | ||
| Q1 25 | -2.5% | -8.8% | ||
| Q4 24 | 1.3% | 58.6% | ||
| Q3 24 | 5.4% | -8.6% | ||
| Q2 24 | 2.4% | 10.9% |
资本支出强度ADNTDECK
| Q1 26 | 1.9% | — | ||
| Q4 25 | 1.8% | 1.1% | ||
| Q3 25 | 2.1% | 1.5% | ||
| Q2 25 | 1.5% | 2.5% | ||
| Q1 25 | 1.2% | 1.6% | ||
| Q4 24 | 1.8% | 1.3% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 1.9% | 2.7% |
现金转化率ADNTDECK
| Q1 26 | — | — | ||
| Q4 25 | — | 2.17× | ||
| Q3 25 | 11.83× | 0.03× | ||
| Q2 25 | 4.78× | 0.26× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | — | 2.40× | ||
| Q3 24 | 3.33× | -0.37× | ||
| Q2 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADNT
暂无分部数据
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
