vs
安道拓（ADNT）与镜泰（GNTX）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是镜泰的5.7倍（$3.6B vs $644.4M）。镜泰净利率更高（14.5% vs -0.6%，领先15.1%）。镜泰同比增速更快（19.0% vs 4.3%）。镜泰自由现金流更多（$99.8M vs $15.0M）。过去两年镜泰的营收复合增速更高（4.5% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
镜泰（Gentex Corp）是美国电子科技企业，面向汽车行业研发生产自动防眩目后视镜、摄像头式驾驶辅助系统等产品，为各类航空市场供应可调光飞机舷窗，同时面向北美消防市场提供光电烟雾探测器、信号设备及HomeLink无线系列产品。
ADNT vs GNTX — 直观对比
营收规模更大
ADNT
是对方的5.7倍
$644.4M
营收增速更快
GNTX
高出14.7%
4.3%
净利率更高
GNTX
高出15.1%
-0.6%
自由现金流更多
GNTX
多$84.8M
$15.0M
两年增速更快
GNTX
近两年复合增速
-1.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $644.4M |
| 净利润 | $-22.0M | $93.3M |
| 毛利率 | 6.0% | 34.8% |
| 营业利润率 | 1.1% | 18.6% |
| 净利率 | -0.6% | 14.5% |
| 营收同比 | 4.3% | 19.0% |
| 净利润同比 | — | 6.4% |
| 每股收益（稀释后） | $-0.28 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTGNTX
| Q4 25 | $3.6B | $644.4M | ||
| Q3 25 | $3.7B | $655.2M | ||
| Q2 25 | $3.7B | $657.9M | ||
| Q1 25 | $3.6B | $576.8M | ||
| Q4 24 | $3.5B | $541.6M | ||
| Q3 24 | $3.6B | $608.5M | ||
| Q2 24 | $3.7B | $572.9M | ||
| Q1 24 | $3.8B | $590.2M |
净利润ADNTGNTX
| Q4 25 | $-22.0M | $93.3M | ||
| Q3 25 | $18.0M | $101.0M | ||
| Q2 25 | $36.0M | $96.0M | ||
| Q1 25 | $-335.0M | $94.9M | ||
| Q4 24 | $0 | $87.7M | ||
| Q3 24 | $79.0M | $122.5M | ||
| Q2 24 | $-11.0M | $86.0M | ||
| Q1 24 | $-70.0M | $108.2M |
毛利率ADNTGNTX
| Q4 25 | 6.0% | 34.8% | ||
| Q3 25 | 6.7% | 34.4% | ||
| Q2 25 | 6.3% | 34.2% | ||
| Q1 25 | 7.2% | 33.2% | ||
| Q4 24 | 6.2% | 32.5% | ||
| Q3 24 | 6.9% | 33.5% | ||
| Q2 24 | 5.6% | 32.9% | ||
| Q1 24 | 6.1% | 34.3% |
营业利润率ADNTGNTX
| Q4 25 | 1.1% | 18.6% | ||
| Q3 25 | 1.7% | 18.7% | ||
| Q2 25 | 1.8% | 18.0% | ||
| Q1 25 | -7.3% | 19.6% | ||
| Q4 24 | 1.3% | 16.6% | ||
| Q3 24 | 1.8% | 20.7% | ||
| Q2 24 | 1.2% | 20.1% | ||
| Q1 24 | -1.1% | 21.9% |
净利率ADNTGNTX
| Q4 25 | -0.6% | 14.5% | ||
| Q3 25 | 0.5% | 15.4% | ||
| Q2 25 | 1.0% | 14.6% | ||
| Q1 25 | -9.3% | 16.4% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | 2.2% | 20.1% | ||
| Q2 24 | -0.3% | 15.0% | ||
| Q1 24 | -1.9% | 18.3% |
每股收益（稀释后）ADNTGNTX
| Q4 25 | $-0.28 | $0.43 | ||
| Q3 25 | $0.17 | $0.46 | ||
| Q2 25 | $0.43 | $0.43 | ||
| Q1 25 | $-3.99 | $0.42 | ||
| Q4 24 | $0.00 | $0.39 | ||
| Q3 24 | $0.88 | $0.53 | ||
| Q2 24 | $-0.12 | $0.37 | ||
| Q1 24 | $-0.77 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $151.0M |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $1.7B | $2.5B |
| 总资产 | $8.8B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.37× | — |
8季度趋势，按日历期对齐
现金及短期投资ADNTGNTX
| Q4 25 | — | $151.0M | ||
| Q3 25 | — | $183.4M | ||
| Q2 25 | — | $141.1M | ||
| Q1 25 | — | $307.1M | ||
| Q4 24 | — | $255.6M | ||
| Q3 24 | — | $200.1M | ||
| Q2 24 | — | $275.8M | ||
| Q1 24 | — | $265.8M |
总债务ADNTGNTX
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.4B | — |
股东权益ADNTGNTX
| Q4 25 | $1.7B | $2.5B | ||
| Q3 25 | $1.8B | $2.5B | ||
| Q2 25 | $1.8B | $2.4B | ||
| Q1 25 | $1.7B | $2.5B | ||
| Q4 24 | $1.9B | $2.5B | ||
| Q3 24 | $2.1B | $2.4B | ||
| Q2 24 | $1.9B | $2.4B | ||
| Q1 24 | $2.1B | $2.4B |
总资产ADNTGNTX
| Q4 25 | $8.8B | $2.9B | ||
| Q3 25 | $9.0B | $2.9B | ||
| Q2 25 | $8.8B | $2.8B | ||
| Q1 25 | $8.6B | $2.8B | ||
| Q4 24 | $8.5B | $2.8B | ||
| Q3 24 | $9.4B | $2.7B | ||
| Q2 24 | $9.1B | $2.7B | ||
| Q1 24 | $9.3B | $2.7B |
负债/权益比ADNTGNTX
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | $125.5M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $99.8M |
| 自由现金流率自由现金流/营收 | 0.4% | 15.5% |
| 资本支出强度资本支出/营收 | 1.8% | 4.0% |
| 现金转化率经营现金流/净利润 | — | 1.35× |
| 过去12个月自由现金流最近4个季度 | $174.0M | $458.0M |
8季度趋势，按日历期对齐
经营现金流ADNTGNTX
| Q4 25 | $80.0M | $125.5M | ||
| Q3 25 | $213.0M | $147.0M | ||
| Q2 25 | $172.0M | $166.1M | ||
| Q1 25 | $-45.0M | $148.5M | ||
| Q4 24 | $109.0M | $154.4M | ||
| Q3 24 | $263.0M | $84.7M | ||
| Q2 24 | $158.0M | $129.3M | ||
| Q1 24 | $81.0M | $129.9M |
自由现金流ADNTGNTX
| Q4 25 | $15.0M | $99.8M | ||
| Q3 25 | $134.0M | $111.4M | ||
| Q2 25 | $115.0M | $135.0M | ||
| Q1 25 | $-90.0M | $111.8M | ||
| Q4 24 | $45.0M | $112.7M | ||
| Q3 24 | $191.0M | $45.4M | ||
| Q2 24 | $88.0M | $97.5M | ||
| Q1 24 | $12.0M | $98.0M |
自由现金流率ADNTGNTX
| Q4 25 | 0.4% | 15.5% | ||
| Q3 25 | 3.6% | 17.0% | ||
| Q2 25 | 3.1% | 20.5% | ||
| Q1 25 | -2.5% | 19.4% | ||
| Q4 24 | 1.3% | 20.8% | ||
| Q3 24 | 5.4% | 7.5% | ||
| Q2 24 | 2.4% | 17.0% | ||
| Q1 24 | 0.3% | 16.6% |
资本支出强度ADNTGNTX
| Q4 25 | 1.8% | 4.0% | ||
| Q3 25 | 2.1% | 5.4% | ||
| Q2 25 | 1.5% | 4.7% | ||
| Q1 25 | 1.2% | 6.4% | ||
| Q4 24 | 1.8% | 7.7% | ||
| Q3 24 | 2.0% | 6.5% | ||
| Q2 24 | 1.9% | 5.5% | ||
| Q1 24 | 1.8% | 5.4% |
现金转化率ADNTGNTX
| Q4 25 | — | 1.35× | ||
| Q3 25 | 11.83× | 1.46× | ||
| Q2 25 | 4.78× | 1.73× | ||
| Q1 25 | — | 1.57× | ||
| Q4 24 | — | 1.76× | ||
| Q3 24 | 3.33× | 0.69× | ||
| Q2 24 | — | 1.50× | ||
| Q1 24 | — | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADNT
暂无分部数据
GNTX
| Automotive Mirrors Electronics | $513.5M | 80% |
| Other | $53.2M | 8% |
| Other Products | $40.3M | 6% |
| Home Link Modules | $26.8M | 4% |
| Windows Product | $6.2M | 1% |
| Fire Protection Products | $4.4M | 1% |
