vs
安道拓（ADNT）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是安道拓的1.1倍（$3.9B vs $3.6B），Raymond James Financial净利率更高（14.1% vs -0.6%，领先14.7%），Raymond James Financial同比增速更快（13.0% vs 4.3%），过去两年Raymond James Financial的营收复合增速更高（1.3% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
ADNT vs RJF — 直观对比
营收规模更大
RJF
是对方的1.1倍
$3.6B
营收增速更快
RJF
高出8.7%
4.3%
净利率更高
RJF
高出14.7%
-0.6%
两年增速更快
RJF
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $3.9B |
| 净利润 | $-22.0M | $544.0M |
| 毛利率 | 6.0% | — |
| 营业利润率 | 1.1% | — |
| 净利率 | -0.6% | 14.1% |
| 营收同比 | 4.3% | 13.0% |
| 净利润同比 | — | 10.0% |
| 每股收益（稀释后） | $-0.28 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTRJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $3.6B | $4.2B | ||
| Q3 25 | $3.7B | $4.2B | ||
| Q2 25 | $3.7B | $3.8B | ||
| Q1 25 | $3.6B | $3.8B | ||
| Q4 24 | $3.5B | $4.0B | ||
| Q3 24 | $3.6B | $4.0B | ||
| Q2 24 | $3.7B | $3.8B |
净利润ADNTRJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $-22.0M | $563.0M | ||
| Q3 25 | $18.0M | $604.0M | ||
| Q2 25 | $36.0M | $436.0M | ||
| Q1 25 | $-335.0M | $495.0M | ||
| Q4 24 | $0 | $600.0M | ||
| Q3 24 | $79.0M | $602.0M | ||
| Q2 24 | $-11.0M | $492.0M |
毛利率ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | 6.0% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 5.6% | — |
营业利润率ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.8% | 14.7% | ||
| Q1 25 | -7.3% | 17.5% | ||
| Q4 24 | 1.3% | 18.6% | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.2% | 17.1% |
净利率ADNTRJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | -0.6% | 13.5% | ||
| Q3 25 | 0.5% | 14.4% | ||
| Q2 25 | 1.0% | 11.3% | ||
| Q1 25 | -9.3% | 12.9% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | 2.2% | 15.0% | ||
| Q2 24 | -0.3% | 13.1% |
每股收益（稀释后）ADNTRJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $-0.28 | $2.79 | ||
| Q3 25 | $0.17 | $2.96 | ||
| Q2 25 | $0.43 | $2.12 | ||
| Q1 25 | $-3.99 | $2.36 | ||
| Q4 24 | $0.00 | $2.86 | ||
| Q3 24 | $0.88 | $2.85 | ||
| Q2 24 | $-0.12 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.4B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $1.7B | $52.0M |
| 总资产 | $8.8B | $91.9B |
| 负债/权益比越低杠杆越低 | 1.37× | — |
8季度趋势，按日历期对齐
现金及短期投资ADNTRJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | — | $9.2B | ||
| Q1 25 | — | $9.7B | ||
| Q4 24 | — | $10.0B | ||
| Q3 24 | — | $11.0B | ||
| Q2 24 | — | $9.1B |
总债务ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益ADNTRJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $1.7B | $12.6B | ||
| Q3 25 | $1.8B | $12.5B | ||
| Q2 25 | $1.8B | $12.3B | ||
| Q1 25 | $1.7B | $12.2B | ||
| Q4 24 | $1.9B | $11.9B | ||
| Q3 24 | $2.1B | $11.7B | ||
| Q2 24 | $1.9B | $11.2B |
总资产ADNTRJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $8.8B | $88.8B | ||
| Q3 25 | $9.0B | $88.2B | ||
| Q2 25 | $8.8B | $84.8B | ||
| Q1 25 | $8.6B | $83.1B | ||
| Q4 24 | $8.5B | $82.3B | ||
| Q3 24 | $9.4B | $83.0B | ||
| Q2 24 | $9.1B | $80.6B |
负债/权益比ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $174.0M | — |
8季度趋势，按日历期对齐
经营现金流ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | $80.0M | $-10.0M | ||
| Q3 25 | $213.0M | $796.0M | ||
| Q2 25 | $172.0M | $691.0M | ||
| Q1 25 | $-45.0M | $117.0M | ||
| Q4 24 | $109.0M | $830.0M | ||
| Q3 24 | $263.0M | $510.0M | ||
| Q2 24 | $158.0M | $711.0M |
自由现金流ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $-56.0M | ||
| Q3 25 | $134.0M | $752.0M | ||
| Q2 25 | $115.0M | $634.0M | ||
| Q1 25 | $-90.0M | $71.0M | ||
| Q4 24 | $45.0M | $789.0M | ||
| Q3 24 | $191.0M | $460.0M | ||
| Q2 24 | $88.0M | $655.0M |
自由现金流率ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | -1.3% | ||
| Q3 25 | 3.6% | 17.9% | ||
| Q2 25 | 3.1% | 16.5% | ||
| Q1 25 | -2.5% | 1.8% | ||
| Q4 24 | 1.3% | 19.6% | ||
| Q3 24 | 5.4% | 11.5% | ||
| Q2 24 | 2.4% | 17.4% |
资本支出强度ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 1.1% | ||
| Q3 25 | 2.1% | 1.1% | ||
| Q2 25 | 1.5% | 1.5% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 1.8% | 1.0% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 1.9% | 1.5% |
现金转化率ADNTRJF
| Q1 26 | — | — | ||
| Q4 25 | — | -0.02× | ||
| Q3 25 | 11.83× | 1.32× | ||
| Q2 25 | 4.78× | 1.58× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | 3.33× | 0.85× | ||
| Q2 24 | — | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADNT
暂无分部数据
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |
