vs
安道拓（ADNT）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是Roper Technologies的1.7倍（$3.6B vs $2.1B），Roper Technologies净利率更高（15.8% vs -0.6%，领先16.4%），Roper Technologies同比增速更快（11.3% vs 4.3%），Roper Technologies自由现金流更多（$507.0M vs $15.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
ADNT vs ROP — 直观对比
营收规模更大
ADNT
是对方的1.7倍
$2.1B
营收增速更快
ROP
高出7.0%
4.3%
净利率更高
ROP
高出16.4%
-0.6%
自由现金流更多
ROP
多$492.0M
$15.0M
两年增速更快
ROP
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $2.1B |
| 净利润 | $-22.0M | $331.0M |
| 毛利率 | 6.0% | 69.4% |
| 营业利润率 | 1.1% | 27.2% |
| 净利率 | -0.6% | 15.8% |
| 营收同比 | 4.3% | 11.3% |
| 净利润同比 | — | 53.7% |
| 每股收益（稀释后） | $-0.28 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $3.6B | $2.1B | ||
| Q3 25 | $3.7B | $2.0B | ||
| Q2 25 | $3.7B | $1.9B | ||
| Q1 25 | $3.6B | $1.9B | ||
| Q4 24 | $3.5B | $1.9B | ||
| Q3 24 | $3.6B | $1.8B | ||
| Q2 24 | $3.7B | $1.7B |
净利润ADNTROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $-22.0M | $428.4M | ||
| Q3 25 | $18.0M | $398.5M | ||
| Q2 25 | $36.0M | $378.3M | ||
| Q1 25 | $-335.0M | $331.1M | ||
| Q4 24 | $0 | $462.3M | ||
| Q3 24 | $79.0M | $367.9M | ||
| Q2 24 | $-11.0M | $337.1M |
毛利率ADNTROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 6.0% | 69.5% | ||
| Q3 25 | 6.7% | 69.5% | ||
| Q2 25 | 6.3% | 69.2% | ||
| Q1 25 | 7.2% | 68.7% | ||
| Q4 24 | 6.2% | 68.3% | ||
| Q3 24 | 6.9% | 69.2% | ||
| Q2 24 | 5.6% | 69.5% |
营业利润率ADNTROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 1.1% | 28.6% | ||
| Q3 25 | 1.7% | 28.4% | ||
| Q2 25 | 1.8% | 28.2% | ||
| Q1 25 | -7.3% | 27.9% | ||
| Q4 24 | 1.3% | 28.0% | ||
| Q3 24 | 1.8% | 28.1% | ||
| Q2 24 | 1.2% | 28.8% |
净利率ADNTROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | -0.6% | 20.8% | ||
| Q3 25 | 0.5% | 19.8% | ||
| Q2 25 | 1.0% | 19.5% | ||
| Q1 25 | -9.3% | 17.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 2.2% | 20.8% | ||
| Q2 24 | -0.3% | 19.6% |
每股收益（稀释后）ADNTROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $-0.28 | $3.97 | ||
| Q3 25 | $0.17 | $3.68 | ||
| Q2 25 | $0.43 | $3.49 | ||
| Q1 25 | $-3.99 | $3.06 | ||
| Q4 24 | $0.00 | $4.29 | ||
| Q3 24 | $0.88 | $3.40 | ||
| Q2 24 | $-0.12 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $382.9M |
| 总债务越低越好 | $2.4B | $9.7B |
| 股东权益账面价值 | $1.7B | $18.8B |
| 总资产 | $8.8B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.37× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资ADNTROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务ADNTROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $2.4B | $9.3B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | $7.6B | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益ADNTROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $1.7B | $19.9B | ||
| Q3 25 | $1.8B | $20.0B | ||
| Q2 25 | $1.8B | $19.6B | ||
| Q1 25 | $1.7B | $19.2B | ||
| Q4 24 | $1.9B | $18.9B | ||
| Q3 24 | $2.1B | $18.5B | ||
| Q2 24 | $1.9B | $18.1B |
总资产ADNTROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $8.8B | $34.6B | ||
| Q3 25 | $9.0B | $34.6B | ||
| Q2 25 | $8.8B | $33.2B | ||
| Q1 25 | $8.6B | $31.4B | ||
| Q4 24 | $8.5B | $31.3B | ||
| Q3 24 | $9.4B | $31.6B | ||
| Q2 24 | $9.1B | $29.8B |
负债/权益比ADNTROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.37× | 0.47× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.28× | 0.40× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 0.4% | 24.2% |
| 资本支出强度资本支出/营收 | 1.8% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $174.0M | — |
8季度趋势，按日历期对齐
经营现金流ADNTROP
| Q1 26 | — | — | ||
| Q4 25 | $80.0M | $738.0M | ||
| Q3 25 | $213.0M | $869.5M | ||
| Q2 25 | $172.0M | $404.1M | ||
| Q1 25 | $-45.0M | $528.7M | ||
| Q4 24 | $109.0M | $722.2M | ||
| Q3 24 | $263.0M | $755.4M | ||
| Q2 24 | $158.0M | $384.1M |
自由现金流ADNTROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $15.0M | — | ||
| Q3 25 | $134.0M | — | ||
| Q2 25 | $115.0M | — | ||
| Q1 25 | $-90.0M | — | ||
| Q4 24 | $45.0M | — | ||
| Q3 24 | $191.0M | — | ||
| Q2 24 | $88.0M | — |
自由现金流率ADNTROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 0.4% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 2.4% | — |
资本支出强度ADNTROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.9% | — |
现金转化率ADNTROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 11.83× | 2.18× | ||
| Q2 25 | 4.78× | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 3.33× | 2.05× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
