vs
Automatic Data Processing(ADP)与AirJoule Technologies Corp.(AIRJ)财务数据对比。点击上方公司名可切换其他公司
Automatic Data Processing的季度营收约是AirJoule Technologies Corp.的2165373.7倍($5.4B vs $2.5K)。AirJoule Technologies Corp.净利率更高(7335567.4% vs 19.8%,领先7335547.5%)
ADP是总部位于美国新泽西州罗斯兰的跨国企业,为全球各行业客户提供云基人力资源管理、薪资核算处理、专业雇主组织(PEO)等领域的专业服务,是全球人力资源服务领域的知名头部供应商。
AirJoule Technologies Corp专注于研发和商业化节能除湿系统与气候控制技术,面向住宅、商用及工业领域客户提供解决方案,帮助客户降低空调及湿度管理环节能耗,缩减运营成本、减少碳排放,业务覆盖北美及全球新兴市场。
ADP vs AIRJ — 直观对比
营收规模更大
ADP
是对方的2165373.7倍
$2.5K
净利率更高
AIRJ
高出7335547.5%
19.8%
损益表 — Q2 2026 vs Q1 2024
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $2.5K |
| 净利润 | $1.1B | $181.6M |
| 毛利率 | 46.1% | — |
| 营业利润率 | 25.8% | -2278436.7% |
| 净利率 | 19.8% | 7335567.4% |
| 营收同比 | 6.2% | — |
| 净利润同比 | 10.3% | 21852.9% |
| 每股收益(稀释后) | $2.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADP
AIRJ
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.6B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $5.3B | $2.5K |
净利润
ADP
AIRJ
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $910.7M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $963.2M | — | ||
| Q3 24 | $956.3M | — | ||
| Q2 24 | $829.3M | — | ||
| Q1 24 | $1.2B | $181.6M |
毛利率
ADP
AIRJ
| Q4 25 | 46.1% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 47.7% | — | ||
| Q4 24 | 45.7% | — | ||
| Q3 24 | 45.5% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 47.3% | — |
营业利润率
ADP
AIRJ
| Q4 25 | 25.8% | — | ||
| Q3 25 | 25.3% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 29.2% | — | ||
| Q4 24 | 25.0% | — | ||
| Q3 24 | 25.6% | — | ||
| Q2 24 | 22.8% | — | ||
| Q1 24 | 29.4% | -2278436.7% |
净利率
ADP
AIRJ
| Q4 25 | 19.8% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 22.6% | 7335567.4% |
每股收益(稀释后)
ADP
AIRJ
| Q4 25 | $2.62 | — | ||
| Q3 25 | $2.49 | — | ||
| Q2 25 | $2.23 | — | ||
| Q1 25 | $3.06 | — | ||
| Q4 24 | $2.35 | — | ||
| Q3 24 | $2.34 | — | ||
| Q2 24 | $2.01 | — | ||
| Q1 24 | $2.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $27.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.4B | $198.1M |
| 总资产 | $84.6B | $371.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ADP
AIRJ
| Q4 25 | $2.5B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $7.3B | — | ||
| Q2 24 | $3.3B | — | ||
| Q1 24 | $3.3B | $27.4M |
股东权益
ADP
AIRJ
| Q4 25 | $6.4B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.6B | $198.1M |
总资产
ADP
AIRJ
| Q4 25 | $84.6B | — | ||
| Q3 25 | $54.3B | — | ||
| Q2 25 | $53.4B | — | ||
| Q1 25 | $56.4B | — | ||
| Q4 24 | $64.1B | — | ||
| Q3 24 | $49.5B | — | ||
| Q2 24 | $54.4B | — | ||
| Q1 24 | $64.2B | $371.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.1B | $-6.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.07× | -0.04× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ADP
AIRJ
| Q4 25 | $1.1B | — | ||
| Q3 25 | $642.3M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $824.4M | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.5B | $-6.4M |
现金转化率
ADP
AIRJ
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.63× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 1.19× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 1.57× | — | ||
| Q1 24 | 1.26× | -0.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADP
| HCM | $2.2B | 42% |
| PEO Zero Margin Benefits Pass Throughs | $1.1B | 21% |
| HRO | $979.3M | 18% |
| Global | $709.3M | 13% |
| Interest On Funds Held For Clients | $308.6M | 6% |
AIRJ
暂无分部数据