vs
Automatic Data Processing（ADP）与GREENBRIER COMPANIES INC（GBX）财务数据对比。点击上方公司名可切换其他公司
Automatic Data Processing的季度营收约是GREENBRIER COMPANIES INC的7.6倍（$5.4B vs $706.1M）。Automatic Data Processing净利率更高（19.8% vs 5.2%，领先14.7%）。Automatic Data Processing同比增速更快（6.2% vs -19.4%）。过去两年Automatic Data Processing的营收复合增速更高（1.0% vs -9.5%）
ADP是总部位于美国新泽西州罗斯兰的跨国企业，为全球各行业客户提供云基人力资源管理、薪资核算处理、专业雇主组织（PEO）等领域的专业服务，是全球人力资源服务领域的知名头部供应商。
格林布赖尔公司是总部位于美国俄勒冈州奥斯威戈湖的上市交通制造企业，专注于货运铁路车辆制造、翻新及租赁管理服务，是北美和欧洲领先的铁路货运设备设计、生产与销售商之一，业务范围还覆盖南美、波兰、罗马尼亚和土耳其。
ADP vs GBX — 直观对比
营收规模更大
ADP
是对方的7.6倍
$706.1M
营收增速更快
ADP
高出25.5%
-19.4%
净利率更高
ADP
高出14.7%
5.2%
两年增速更快
ADP
近两年复合增速
-9.5%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $706.1M |
| 净利润 | $1.1B | $36.4M |
| 毛利率 | 46.1% | 14.6% |
| 营业利润率 | 25.8% | 8.7% |
| 净利率 | 19.8% | 5.2% |
| 营收同比 | 6.2% | -19.4% |
| 净利润同比 | 10.3% | -34.2% |
| 每股收益（稀释后） | $2.62 | $1.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADPGBX
| Q4 25 | $5.4B | $706.1M | ||
| Q3 25 | $5.2B | $759.5M | ||
| Q2 25 | $5.1B | $842.7M | ||
| Q1 25 | $5.6B | $762.1M | ||
| Q4 24 | $5.0B | $875.9M | ||
| Q3 24 | $4.8B | $1.1B | ||
| Q2 24 | $4.8B | $820.2M | ||
| Q1 24 | $5.3B | $862.7M |
净利润ADPGBX
| Q4 25 | $1.1B | $36.4M | ||
| Q3 25 | $1.0B | $36.8M | ||
| Q2 25 | $910.7M | $60.1M | ||
| Q1 25 | $1.2B | $51.9M | ||
| Q4 24 | $963.2M | $55.3M | ||
| Q3 24 | $956.3M | $61.6M | ||
| Q2 24 | $829.3M | $33.9M | ||
| Q1 24 | $1.2B | $33.4M |
毛利率ADPGBX
| Q4 25 | 46.1% | 14.6% | ||
| Q3 25 | 45.2% | 18.9% | ||
| Q2 25 | 45.1% | 18.0% | ||
| Q1 25 | 47.7% | 18.2% | ||
| Q4 24 | 45.7% | 19.8% | ||
| Q3 24 | 45.5% | 18.2% | ||
| Q2 24 | 44.8% | 15.1% | ||
| Q1 24 | 47.3% | 14.2% |
营业利润率ADPGBX
| Q4 25 | 25.8% | 8.7% | ||
| Q3 25 | 25.3% | 9.5% | ||
| Q2 25 | 23.2% | 11.0% | ||
| Q1 25 | 29.2% | 11.0% | ||
| Q4 24 | 25.0% | 12.8% | ||
| Q3 24 | 25.6% | 11.8% | ||
| Q2 24 | 22.8% | 8.8% | ||
| Q1 24 | 29.4% | 7.4% |
净利率ADPGBX
| Q4 25 | 19.8% | 5.2% | ||
| Q3 25 | 19.6% | 4.8% | ||
| Q2 25 | 17.8% | 7.1% | ||
| Q1 25 | 22.5% | 6.8% | ||
| Q4 24 | 19.1% | 6.3% | ||
| Q3 24 | 19.8% | 5.8% | ||
| Q2 24 | 17.4% | 4.1% | ||
| Q1 24 | 22.6% | 3.9% |
每股收益（稀释后）ADPGBX
| Q4 25 | $2.62 | $1.14 | ||
| Q3 25 | $2.49 | $1.21 | ||
| Q2 25 | $2.23 | $1.86 | ||
| Q1 25 | $3.06 | $1.56 | ||
| Q4 24 | $2.35 | $1.72 | ||
| Q3 24 | $2.34 | $1.91 | ||
| Q2 24 | $2.01 | $1.06 | ||
| Q1 24 | $2.88 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $361.8M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $6.4B | $1.5B |
| 总资产 | $84.6B | $4.3B |
| 负债/权益比越低杠杆越低 | — | 1.15× |
8季度趋势，按日历期对齐
现金及短期投资ADPGBX
| Q4 25 | $2.5B | $361.8M | ||
| Q3 25 | $7.9B | $306.1M | ||
| Q2 25 | $7.8B | $296.8M | ||
| Q1 25 | $2.7B | $263.5M | ||
| Q4 24 | $2.2B | $300.0M | ||
| Q3 24 | $7.3B | $351.8M | ||
| Q2 24 | $3.3B | $271.6M | ||
| Q1 24 | $3.3B | $252.0M |
总债务ADPGBX
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ADPGBX
| Q4 25 | $6.4B | $1.5B | ||
| Q3 25 | $6.4B | $1.5B | ||
| Q2 25 | $6.2B | $1.5B | ||
| Q1 25 | $5.9B | $1.5B | ||
| Q4 24 | $5.1B | $1.4B | ||
| Q3 24 | $5.3B | $1.4B | ||
| Q2 24 | $4.5B | $1.3B | ||
| Q1 24 | $4.6B | $1.3B |
总资产ADPGBX
| Q4 25 | $84.6B | $4.3B | ||
| Q3 25 | $54.3B | $4.4B | ||
| Q2 25 | $53.4B | $4.4B | ||
| Q1 25 | $56.4B | $4.3B | ||
| Q4 24 | $64.1B | $4.3B | ||
| Q3 24 | $49.5B | $4.3B | ||
| Q2 24 | $54.4B | $4.1B | ||
| Q1 24 | $64.2B | $4.0B |
负债/权益比ADPGBX
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 1.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $76.2M |
| 自由现金流经营现金流 - 资本支出 | — | $18.7M |
| 自由现金流率自由现金流/营收 | — | 2.6% |
| 资本支出强度资本支出/营收 | — | 8.1% |
| 现金转化率经营现金流/净利润 | 1.07× | 2.09× |
| 过去12个月自由现金流最近4个季度 | — | $128.2M |
8季度趋势，按日历期对齐
经营现金流ADPGBX
| Q4 25 | $1.1B | $76.2M | ||
| Q3 25 | $642.3M | $98.0M | ||
| Q2 25 | $1.4B | $139.2M | ||
| Q1 25 | $1.5B | $93.6M | ||
| Q4 24 | $1.2B | $-65.1M | ||
| Q3 24 | $824.4M | $191.2M | ||
| Q2 24 | $1.3B | $84.0M | ||
| Q1 24 | $1.5B | $99.1M |
自由现金流ADPGBX
| Q4 25 | — | $18.7M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $56.5M | ||
| Q1 25 | — | $26.3M | ||
| Q4 24 | — | $-124.2M | ||
| Q3 24 | — | $117.6M | ||
| Q2 24 | — | $-50.2M | ||
| Q1 24 | — | $-23.1M |
自由现金流率ADPGBX
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | -6.1% | ||
| Q1 24 | — | -2.7% |
资本支出强度ADPGBX
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 14.2% |
现金转化率ADPGBX
| Q4 25 | 1.07× | 2.09× | ||
| Q3 25 | 0.63× | 2.66× | ||
| Q2 25 | 1.58× | 2.32× | ||
| Q1 25 | 1.22× | 1.80× | ||
| Q4 24 | 1.19× | -1.18× | ||
| Q3 24 | 0.86× | 3.10× | ||
| Q2 24 | 1.57× | 2.48× | ||
| Q1 24 | 1.26× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADP
| HCM | $2.2B | 42% |
| PEO Zero Margin Benefits Pass Throughs | $1.1B | 21% |
| HRO | $979.3M | 18% |
| Global | $709.3M | 13% |
| Interest On Funds Held For Clients | $308.6M | 6% |
GBX
| Rail Cars | $456.6M | 65% |
| Other | $118.6M | 17% |
| Railcar Maintenance | $84.9M | 12% |
| Leasing And Fleet Management | $46.0M | 7% |
