vs
欧特克（ADSK）与因美纳（ILMN）财务数据对比。点击上方公司名可切换其他公司
欧特克的季度营收约是因美纳的1.7倍（$2.0B vs $1.2B），因美纳净利率更高（28.8% vs 16.1%，领先12.7%），欧特克同比增速更快（19.4% vs 5.0%），欧特克自由现金流更多（$972.0M vs $267.0M），过去两年欧特克的营收复合增速更高（17.5% vs -0.7%）
欧特克是美国跨国软件企业，总部位于加利福尼亚州旧金山，在全球各地设有办事处，美国境内亦于俄勒冈、科罗拉多、得克萨斯、密歇根等多州布局办公网点，为建筑、工程、施工、制造、传媒、教育、娱乐等多领域客户提供专业软件产品及配套服务。
因美纳是总部位于美国加利福尼亚州圣迭戈的生物技术企业，成立于1998年4月，专注研发、生产及销售用于分析基因变异与生物功能的集成系统，产品及服务覆盖测序、基因分型、基因表达、蛋白质组学等领域，业务遍及全球超155个国家和地区。
ADSK vs ILMN — 直观对比
营收规模更大
ADSK
是对方的1.7倍
$1.2B
营收增速更快
ADSK
高出14.4%
5.0%
净利率更高
ILMN
高出12.7%
16.1%
自由现金流更多
ADSK
多$705.0M
$267.0M
两年增速更快
ADSK
近两年复合增速
-0.7%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $316.0M | $334.0M |
| 毛利率 | 91.5% | 65.5% |
| 营业利润率 | 22.0% | 17.4% |
| 净利率 | 16.1% | 28.8% |
| 营收同比 | 19.4% | 5.0% |
| 净利润同比 | 4.3% | 185.5% |
| 每股收益（稀释后） | $1.47 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADSKILMN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.4B | $1.1B |
净利润ADSKILMN
| Q1 26 | $316.0M | — | ||
| Q4 25 | $343.0M | $334.0M | ||
| Q3 25 | $313.0M | — | ||
| Q2 25 | $152.0M | — | ||
| Q1 25 | $303.0M | — | ||
| Q4 24 | $275.0M | $186.0M | ||
| Q3 24 | $282.0M | $705.0M | ||
| Q2 24 | $252.0M | $-2.0B |
毛利率ADSKILMN
| Q1 26 | 91.5% | — | ||
| Q4 25 | 91.1% | 65.5% | ||
| Q3 25 | 91.0% | — | ||
| Q2 25 | 90.2% | — | ||
| Q1 25 | 90.6% | — | ||
| Q4 24 | 90.6% | 65.9% | ||
| Q3 24 | 90.7% | 69.0% | ||
| Q2 24 | 90.3% | 64.8% |
营业利润率ADSKILMN
| Q1 26 | 22.0% | — | ||
| Q4 25 | 25.4% | 17.4% | ||
| Q3 25 | 25.2% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 22.0% | 15.8% | ||
| Q3 24 | 22.8% | 68.6% | ||
| Q2 24 | 21.1% | -147.2% |
净利率ADSKILMN
| Q1 26 | 16.1% | — | ||
| Q4 25 | 18.5% | 28.8% | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 18.5% | — | ||
| Q4 24 | 17.5% | 16.8% | ||
| Q3 24 | 18.7% | 65.3% | ||
| Q2 24 | 17.8% | -178.8% |
每股收益（稀释后）ADSKILMN
| Q1 26 | $1.47 | — | ||
| Q4 25 | $1.60 | $2.16 | ||
| Q3 25 | $1.46 | — | ||
| Q2 25 | $0.70 | — | ||
| Q1 25 | $1.39 | — | ||
| Q4 24 | $1.27 | $1.16 | ||
| Q3 24 | $1.30 | $4.42 | ||
| Q2 24 | $1.16 | $-12.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $1.6B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $3.0B | $2.7B |
| 总资产 | $12.5B | $6.6B |
| 负债/权益比越低杠杆越低 | 0.82× | — |
8季度趋势，按日历期对齐
现金及短期投资ADSKILMN
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.3B | $1.6B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | $93.0M | ||
| Q3 24 | $1.9B | $70.0M | ||
| Q2 24 | $2.0B | $74.0M |
总债务ADSKILMN
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益ADSKILMN
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | $2.7B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | $2.4B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.2B | $1.4B |
总资产ADSKILMN
| Q1 26 | $12.5B | — | ||
| Q4 25 | $11.2B | $6.6B | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $10.6B | — | ||
| Q1 25 | $10.8B | — | ||
| Q4 24 | $10.1B | $6.3B | ||
| Q3 24 | $10.0B | $6.0B | ||
| Q2 24 | $9.8B | $6.1B |
负债/权益比ADSKILMN
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.86× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 1.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $989.0M | $321.0M |
| 自由现金流经营现金流 - 资本支出 | $972.0M | $267.0M |
| 自由现金流率自由现金流/营收 | 49.7% | 23.0% |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 3.13× | 0.96× |
| 过去12个月自由现金流最近4个季度 | $2.4B | $935.0M |
8季度趋势，按日历期对齐
经营现金流ADSKILMN
| Q1 26 | $989.0M | — | ||
| Q4 25 | $439.0M | $321.0M | ||
| Q3 25 | $460.0M | — | ||
| Q2 25 | $564.0M | — | ||
| Q1 25 | $692.0M | — | ||
| Q4 24 | $209.0M | $364.0M | ||
| Q3 24 | $212.0M | $316.0M | ||
| Q2 24 | $494.0M | $80.0M |
自由现金流ADSKILMN
| Q1 26 | $972.0M | — | ||
| Q4 25 | $430.0M | $267.0M | ||
| Q3 25 | $451.0M | — | ||
| Q2 25 | $556.0M | — | ||
| Q1 25 | $678.0M | — | ||
| Q4 24 | $199.0M | $335.0M | ||
| Q3 24 | $203.0M | $284.0M | ||
| Q2 24 | $487.0M | $49.0M |
自由现金流率ADSKILMN
| Q1 26 | 49.7% | — | ||
| Q4 25 | 23.2% | 23.0% | ||
| Q3 25 | 25.6% | — | ||
| Q2 25 | 34.0% | — | ||
| Q1 25 | 41.4% | — | ||
| Q4 24 | 12.7% | 30.3% | ||
| Q3 24 | 13.5% | 26.3% | ||
| Q2 24 | 34.4% | 4.4% |
资本支出强度ADSKILMN
| Q1 26 | 0.9% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.6% | 2.6% | ||
| Q3 24 | 0.6% | 3.0% | ||
| Q2 24 | 0.5% | 2.8% |
现金转化率ADSKILMN
| Q1 26 | 3.13× | — | ||
| Q4 25 | 1.28× | 0.96× | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 3.71× | — | ||
| Q1 25 | 2.28× | — | ||
| Q4 24 | 0.76× | 1.96× | ||
| Q3 24 | 0.75× | 0.45× | ||
| Q2 24 | 1.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADSK
| Sales Channel Through Intermediary | $602.0M | 31% |
| Auto CA Dand Auto CADLT Family | $478.0M | 24% |
| Manufacturing | $381.0M | 19% |
| Make | $218.0M | 11% |
| Other | $130.0M | 7% |
| Other Research And Development | $129.0M | 7% |
| Maintenance | $8.0M | 0% |
ILMN
| Product revenue | $990.0M | 85% |
| Service and other revenue | $169.0M | 15% |
