vs
Advantage Solutions Inc.（ADV）与携程集团（TCOM）财务数据对比。点击上方公司名可切换其他公司
Advantage Solutions Inc.的季度营收约是携程集团的3.1倍（$932.1M vs $304.6M）。携程集团净利率更高（27.8% vs -17.4%，领先45.1%）
该公司是一家全球数据与分析企业，为众多行业提供数据技术服务、分析工具、预测洞察与欺诈防范方案，总部位于佐治亚州阿尔法利塔，在美国全境以及澳大利亚、巴西、中国、法国、中国香港、印度、爱尔兰、以色列、菲律宾、英国均设有办公地点。
携程集团是总部位于中国上海的跨国旅行服务企业，为全球最大的在线旅行服务提供商，业务覆盖机票预订、酒店预订、度假产品、商旅管理等领域，面向全球用户提供一站式旅行综合服务。
ADV vs TCOM — 直观对比
营收规模更大
ADV
是对方的3.1倍
$304.6M
净利率更高
TCOM
高出45.1%
-17.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $932.1M | $304.6M |
| 净利润 | $-161.7M | $84.6M |
| 毛利率 | — | 78.8% |
| 营业利润率 | -17.4% | 16.5% |
| 净利率 | -17.4% | 27.8% |
| 营收同比 | 4.5% | — |
| 净利润同比 | 9.2% | — |
| 每股收益（稀释后） | — | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADVTCOM
| Q4 25 | $932.1M | $304.6M | ||
| Q3 25 | $915.0M | — | ||
| Q2 25 | $873.7M | — | ||
| Q1 25 | $821.8M | — | ||
| Q4 24 | $892.3M | — | ||
| Q3 24 | $939.3M | — | ||
| Q2 24 | $873.4M | $242.7M | ||
| Q1 24 | $861.4M | — |
净利润ADVTCOM
| Q4 25 | $-161.7M | $84.6M | ||
| Q3 25 | $20.6M | — | ||
| Q2 25 | $-30.4M | — | ||
| Q1 25 | $-56.1M | — | ||
| Q4 24 | $-178.0M | — | ||
| Q3 24 | $-42.8M | — | ||
| Q2 24 | $-100.8M | $73.8M | ||
| Q1 24 | $-5.3M | — |
毛利率ADVTCOM
| Q4 25 | — | 78.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 81.8% | ||
| Q1 24 | — | — |
营业利润率ADVTCOM
| Q4 25 | -17.4% | 16.5% | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | -1.8% | — | ||
| Q4 24 | -19.1% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -10.4% | 27.8% | ||
| Q1 24 | -3.5% | — |
净利率ADVTCOM
| Q4 25 | -17.4% | 27.8% | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -6.8% | — | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -4.6% | — | ||
| Q2 24 | -11.5% | 30.4% | ||
| Q1 24 | -0.6% | — |
每股收益（稀释后）ADVTCOM
| Q4 25 | — | $0.12 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $-0.31 | $0.11 | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $240.8M | $10.8B |
| 总债务越低越好 | $1.7B | $4.2B |
| 股东权益账面价值 | $554.0M | $23.8B |
| 总资产 | $2.8B | $36.9B |
| 负债/权益比越低杠杆越低 | 3.05× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资ADVTCOM
| Q4 25 | $240.8M | $10.8B | ||
| Q3 25 | $201.1M | — | ||
| Q2 25 | $102.9M | — | ||
| Q1 25 | $121.1M | — | ||
| Q4 24 | $205.2M | — | ||
| Q3 24 | $196.1M | — | ||
| Q2 24 | $154.0M | $12.4B | ||
| Q1 24 | $112.3M | — |
总债务ADVTCOM
| Q4 25 | $1.7B | $4.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $8.2B | ||
| Q1 24 | — | — |
股东权益ADVTCOM
| Q4 25 | $554.0M | $23.8B | ||
| Q3 25 | $708.5M | — | ||
| Q2 25 | $683.6M | — | ||
| Q1 25 | $695.6M | — | ||
| Q4 24 | $748.7M | — | ||
| Q3 24 | $932.5M | — | ||
| Q2 24 | $973.7M | $18.1B | ||
| Q1 24 | $1.1B | — |
总资产ADVTCOM
| Q4 25 | $2.8B | $36.9B | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.5B | $34.2B | ||
| Q1 24 | $3.6B | — |
负债/权益比ADVTCOM
| Q4 25 | 3.05× | 0.18× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.6M | — |
| 自由现金流经营现金流 - 资本支出 | $23.4M | — |
| 自由现金流率自由现金流/营收 | 2.5% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $10.7M | — |
8季度趋势，按日历期对齐
经营现金流ADVTCOM
| Q4 25 | $45.6M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $-8.1M | — | ||
| Q1 25 | $-39.6M | — | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $34.0M | — | ||
| Q2 24 | $53.4M | — | ||
| Q1 24 | $-9.4M | — |
自由现金流ADVTCOM
| Q4 25 | $23.4M | — | ||
| Q3 25 | $52.2M | — | ||
| Q2 25 | $-10.2M | — | ||
| Q1 25 | $-54.7M | — | ||
| Q4 24 | $-27.4M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $43.8M | — | ||
| Q1 24 | $-24.8M | — |
自由现金流率ADVTCOM
| Q4 25 | 2.5% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -6.7% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | -2.9% | — |
资本支出强度ADVTCOM
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.8% | — |
现金转化率ADVTCOM
| Q4 25 | — | — | ||
| Q3 25 | 3.09× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADV
| Experiential Services | $395.9M | 42% |
| Branded Services | $289.8M | 31% |
| Retailer Services | $246.5M | 26% |
TCOM
暂无分部数据
