vs
Aebi Schmidt Holding AG（AEBI）与罗宾汉（HOOD）财务数据对比。点击上方公司名可切换其他公司
罗宾汉的季度营收约是Aebi Schmidt Holding AG的1.8倍（$927.0M vs $528.4M），罗宾汉净利率更高（36.2% vs 1.7%，领先34.6%）
埃比施密特集团是一家源自瑞士的跨国企业，主营农业机械、重型工程设备以及市政作业设备的生产制造，产品涵盖运输车、通用作业底盘、扫路车、拖拉机、割草机等，主要应用于市政道路养护等作业场景。
罗宾汉市场（Robinhood Markets, Inc.）是总部位于美国加利福尼亚州门洛帕克的金融服务企业，旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易，还提供加密货币钱包、财富管理、信用卡等金融服务，部分银行服务与FDIC投保银行合作推出，同时运营新闻网站Sherwood.News。
AEBI vs HOOD — 直观对比
营收规模更大
HOOD
是对方的1.8倍
$528.4M
净利率更高
HOOD
高出34.6%
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $528.4M | $927.0M |
| 净利润 | $8.8M | $336.0M |
| 毛利率 | 18.9% | — |
| 营业利润率 | 5.2% | — |
| 净利率 | 1.7% | 36.2% |
| 营收同比 | — | -27.7% |
| 净利润同比 | — | -2.9% |
| 每股收益（稀释后） | $-0.18 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEBIHOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $528.4M | $1.3B | ||
| Q3 25 | $471.3M | $1.3B | ||
| Q2 25 | $277.7M | $989.0M | ||
| Q1 25 | $249.2M | $927.0M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $637.0M | ||
| Q2 24 | — | $682.0M |
净利润AEBIHOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $8.8M | $605.0M | ||
| Q3 25 | $1.2M | $556.0M | ||
| Q2 25 | $-2.3M | $386.0M | ||
| Q1 25 | $2.1M | $336.0M | ||
| Q4 24 | — | $916.0M | ||
| Q3 24 | — | $150.0M | ||
| Q2 24 | — | $188.0M |
毛利率AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | 18.9% | — | ||
| Q3 25 | 20.0% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | 5.2% | 51.5% | ||
| Q3 25 | 3.7% | 49.8% | ||
| Q2 25 | 5.0% | 44.7% | ||
| Q1 25 | 5.8% | 40.0% | ||
| Q4 24 | — | 55.0% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 28.0% |
净利率AEBIHOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 1.7% | 47.2% | ||
| Q3 25 | 0.3% | 43.6% | ||
| Q2 25 | -0.8% | 39.0% | ||
| Q1 25 | 0.8% | 36.2% | ||
| Q4 24 | — | 90.3% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 27.6% |
每股收益（稀释后）AEBIHOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $-0.18 | $0.65 | ||
| Q3 25 | $0.02 | $0.61 | ||
| Q2 25 | $-0.06 | $0.42 | ||
| Q1 25 | $0.39 | $0.37 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | — | $0.17 | ||
| Q2 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.5M | $4.3B |
| 总债务越低越好 | $595.0M | — |
| 股东权益账面价值 | $814.9M | $9.2B |
| 总资产 | $2.0B | $38.1B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资AEBIHOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $98.5M | $4.3B | ||
| Q3 25 | $126.0M | $4.3B | ||
| Q2 25 | $63.6M | $4.2B | ||
| Q1 25 | $47.8M | $4.4B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.5B |
总债务AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | $595.0M | — | ||
| Q3 25 | $628.4M | — | ||
| Q2 25 | $441.0M | — | ||
| Q1 25 | $402.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益AEBIHOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $814.9M | $9.2B | ||
| Q3 25 | $812.2M | $8.6B | ||
| Q2 25 | $359.1M | $8.1B | ||
| Q1 25 | $371.3M | $8.0B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.1B |
总资产AEBIHOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $2.0B | $38.1B | ||
| Q3 25 | $2.1B | $41.5B | ||
| Q2 25 | $1.2B | $35.3B | ||
| Q1 25 | $1.1B | $27.5B | ||
| Q4 24 | — | $26.2B | ||
| Q3 24 | — | $43.2B | ||
| Q2 24 | — | $41.3B |
负债/权益比AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.5M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $29.7M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 3.82× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $-5.2M | — |
8季度趋势，按日历期对齐
经营现金流AEBIHOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $33.5M | $-937.0M | ||
| Q3 25 | $-3.3M | $-1.6B | ||
| Q2 25 | $5.3M | $3.5B | ||
| Q1 25 | $-26.6M | $642.0M | ||
| Q4 24 | — | $-1.4B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $54.0M |
自由现金流AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | $29.7M | — | ||
| Q3 25 | $-8.6M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $-29.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | -11.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度AEBIHOOD
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率AEBIHOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 3.82× | -1.55× | ||
| Q3 25 | -2.77× | -2.83× | ||
| Q2 25 | — | 9.09× | ||
| Q1 25 | -12.80× | 1.91× | ||
| Q4 24 | — | -1.53× | ||
| Q3 24 | — | 12.08× | ||
| Q2 24 | — | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEBI
| Transferred At Point In Time | $281.5M | 53% |
| Transferred Over Time | $246.9M | 47% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |
