vs
AEHR TEST SYSTEMS(AEHR)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
AEHR TEST SYSTEMS的季度营收约是High Roller Technologies, Inc.的1.6倍($9.9M vs $6.3M),High Roller Technologies, Inc.净利率更高(58.4% vs -32.7%,领先91.1%),High Roller Technologies, Inc.同比增速更快(-16.4% vs -26.5%),High Roller Technologies, Inc.自由现金流更多($-90.0K vs $-1.6M)
Aehr Test Systems是全球半导体测试领域供应商,主要设计、生产和销售先进的半导体老化测试设备,服务于芯片制造商、封测厂商及芯片设计企业,产品用于逻辑芯片、存储芯片、功率半导体的可靠性验证,业务覆盖北美、亚洲、欧洲等主要市场。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
AEHR vs ROLR — 直观对比
营收规模更大
AEHR
是对方的1.6倍
$6.3M
营收增速更快
ROLR
高出10.1%
-26.5%
净利率更高
ROLR
高出91.1%
-32.7%
自由现金流更多
ROLR
多$1.5M
$-1.6M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.9M | $6.3M |
| 净利润 | $-3.2M | $3.7M |
| 毛利率 | 25.7% | — |
| 营业利润率 | -47.0% | 1.3% |
| 净利率 | -32.7% | 58.4% |
| 营收同比 | -26.5% | -16.4% |
| 净利润同比 | -214.2% | 831.9% |
| 每股收益(稀释后) | $-0.11 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEHR
ROLR
| Q4 25 | $9.9M | — | ||
| Q3 25 | $11.0M | $6.3M | ||
| Q2 25 | $14.1M | $6.9M | ||
| Q1 25 | $18.3M | $6.8M | ||
| Q4 24 | $13.5M | — | ||
| Q3 24 | $13.1M | $7.5M | ||
| Q2 24 | $16.6M | — | ||
| Q1 24 | $7.6M | — |
净利润
AEHR
ROLR
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-2.1M | $3.7M | ||
| Q2 25 | $-2.9M | $-592.0K | ||
| Q1 25 | $-643.0K | $-3.3M | ||
| Q4 24 | $-1.0M | — | ||
| Q3 24 | $660.0K | $-501.0K | ||
| Q2 24 | $23.9M | — | ||
| Q1 24 | $-1.5M | — |
毛利率
AEHR
ROLR
| Q4 25 | 25.7% | — | ||
| Q3 25 | 33.9% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 39.2% | — | ||
| Q4 24 | 40.1% | — | ||
| Q3 24 | 54.0% | — | ||
| Q2 24 | 50.9% | — | ||
| Q1 24 | 41.7% | — |
营业利润率
AEHR
ROLR
| Q4 25 | -47.0% | — | ||
| Q3 25 | -37.1% | 1.3% | ||
| Q2 25 | -22.7% | -7.2% | ||
| Q1 25 | -6.1% | -47.4% | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | 1.2% | -6.3% | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | -27.1% | — |
净利率
AEHR
ROLR
| Q4 25 | -32.7% | — | ||
| Q3 25 | -19.0% | 58.4% | ||
| Q2 25 | -20.6% | -8.5% | ||
| Q1 25 | -3.5% | -48.4% | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | 5.0% | -6.7% | ||
| Q2 24 | 143.8% | — | ||
| Q1 24 | -19.4% | — |
每股收益(稀释后)
AEHR
ROLR
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.07 | $0.39 | ||
| Q2 25 | $-0.10 | $-0.07 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.02 | $-0.07 | ||
| Q2 24 | $0.81 | — | ||
| Q1 24 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $130.8M | $6.6M |
| 总资产 | $148.7M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AEHR
ROLR
| Q4 25 | $30.8M | — | ||
| Q3 25 | $22.7M | $2.7M | ||
| Q2 25 | $24.5M | $2.7M | ||
| Q1 25 | $29.4M | $3.5M | ||
| Q4 24 | $32.2M | — | ||
| Q3 24 | $37.8M | $1.3M | ||
| Q2 24 | $49.2M | — | ||
| Q1 24 | $47.6M | — |
股东权益
AEHR
ROLR
| Q4 25 | $130.8M | — | ||
| Q3 25 | $122.4M | $6.6M | ||
| Q2 25 | $122.9M | $2.6M | ||
| Q1 25 | $124.2M | $2.8M | ||
| Q4 24 | $123.2M | — | ||
| Q3 24 | $122.5M | $-779.0K | ||
| Q2 24 | $111.6M | — | ||
| Q1 24 | $86.5M | — |
总资产
AEHR
ROLR
| Q4 25 | $148.7M | — | ||
| Q3 25 | $144.1M | $16.0M | ||
| Q2 25 | $148.5M | $12.3M | ||
| Q1 25 | $145.6M | $12.8M | ||
| Q4 24 | $142.3M | — | ||
| Q3 24 | $145.9M | $12.9M | ||
| Q2 24 | $127.9M | — | ||
| Q1 24 | $101.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.2M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $-90.0K |
| 自由现金流率自由现金流/营收 | -16.6% | -1.4% |
| 资本支出强度资本支出/营收 | 4.7% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-11.7M | — |
8季度趋势,按日历期对齐
经营现金流
AEHR
ROLR
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $-282.0K | $-78.0K | ||
| Q2 25 | $-2.3M | $-840.0K | ||
| Q1 25 | $-1.6M | $-3.6M | ||
| Q4 24 | $-5.9M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $-2.8M | — |
自由现金流
AEHR
ROLR
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $-1.7M | $-90.0K | ||
| Q2 25 | $-5.1M | $-845.0K | ||
| Q1 25 | $-3.3M | $-3.6M | ||
| Q4 24 | $-6.2M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $-3.1M | — |
自由现金流率
AEHR
ROLR
| Q4 25 | -16.6% | — | ||
| Q3 25 | -15.3% | -1.4% | ||
| Q2 25 | -36.3% | -12.2% | ||
| Q1 25 | -17.8% | -53.5% | ||
| Q4 24 | -46.0% | — | ||
| Q3 24 | 16.6% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -40.8% | — |
资本支出强度
AEHR
ROLR
| Q4 25 | 4.7% | — | ||
| Q3 25 | 12.7% | 0.2% | ||
| Q2 25 | 20.0% | 0.1% | ||
| Q1 25 | 9.0% | 0.2% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 3.5% | — |
现金转化率
AEHR
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.61× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEHR
| Systems | $5.0M | 50% |
| Contactors | $3.4M | 35% |
| Services | $1.5M | 15% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |