vs
ADVANCED ENERGY INDUSTRIES INC(AEIS)与C3.ai, Inc.(AI)财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是C3.ai, Inc.的6.5倍($489.4M vs $75.1M)。ADVANCED ENERGY INDUSTRIES INC净利率更高(10.7% vs -139.3%,领先150.0%)。ADVANCED ENERGY INDUSTRIES INC同比增速更快(17.8% vs -20.3%)。ADVANCED ENERGY INDUSTRIES INC自由现金流更多($43.0M vs $-46.9M)。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高(22.2% vs -2.1%)
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业,专注研发精密电源转换、测量及控制技术,相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
C3.ai是全球领先的企业级人工智能软件供应商,主要开发销售可扩展的AI应用、平台工具及垂直行业定制解决方案,服务覆盖制造、能源、金融、医疗、公共部门等领域,助力客户优化运营、降本增效、管控风险,实现数据驱动的业务决策。
AEIS vs AI — 直观对比
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $489.4M | $75.1M |
| 净利润 | $52.3M | $-104.7M |
| 毛利率 | 38.6% | 40.4% |
| 营业利润率 | 11.6% | -149.2% |
| 净利率 | 10.7% | -139.3% |
| 营收同比 | 17.8% | -20.3% |
| 净利润同比 | 7.4% | -58.7% |
| 每股收益(稀释后) | $1.32 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $75.1M | ||
| Q3 25 | $463.3M | $70.3M | ||
| Q2 25 | $441.5M | $108.7M | ||
| Q1 25 | $404.6M | $98.8M | ||
| Q4 24 | $415.4M | $94.3M | ||
| Q3 24 | $374.2M | $87.2M | ||
| Q2 24 | $364.9M | $86.6M | ||
| Q1 24 | $327.5M | $78.4M |
| Q4 25 | $52.3M | $-104.7M | ||
| Q3 25 | $46.2M | $-116.8M | ||
| Q2 25 | $25.2M | $-79.7M | ||
| Q1 25 | $24.7M | $-80.2M | ||
| Q4 24 | $48.7M | $-66.0M | ||
| Q3 24 | $-14.9M | $-62.8M | ||
| Q2 24 | $15.0M | $-72.9M | ||
| Q1 24 | $5.4M | $-72.6M |
| Q4 25 | 38.6% | 40.4% | ||
| Q3 25 | 37.6% | 37.6% | ||
| Q2 25 | 37.0% | 62.1% | ||
| Q1 25 | 37.2% | 59.1% | ||
| Q4 24 | 37.2% | 61.3% | ||
| Q3 24 | 35.8% | 59.8% | ||
| Q2 24 | 35.0% | 59.6% | ||
| Q1 24 | 34.5% | 57.8% |
| Q4 25 | 11.6% | -149.2% | ||
| Q3 25 | 10.6% | -177.7% | ||
| Q2 25 | 7.2% | -81.8% | ||
| Q1 25 | 7.6% | -88.7% | ||
| Q4 24 | 8.2% | -79.8% | ||
| Q3 24 | -3.0% | -83.2% | ||
| Q2 24 | 3.6% | -95.1% | ||
| Q1 24 | 0.2% | -105.3% |
| Q4 25 | 10.7% | -139.3% | ||
| Q3 25 | 10.0% | -166.2% | ||
| Q2 25 | 5.7% | -73.3% | ||
| Q1 25 | 6.1% | -81.2% | ||
| Q4 24 | 11.7% | -69.9% | ||
| Q3 24 | -4.0% | -72.0% | ||
| Q2 24 | 4.1% | -84.2% | ||
| Q1 24 | 1.6% | -92.6% |
| Q4 25 | $1.32 | $-0.75 | ||
| Q3 25 | $1.20 | $-0.86 | ||
| Q2 25 | $0.67 | $-0.60 | ||
| Q1 25 | $0.65 | $-0.62 | ||
| Q4 24 | $1.29 | $-0.52 | ||
| Q3 24 | $-0.40 | $-0.50 | ||
| Q2 24 | $0.40 | $-0.59 | ||
| Q1 24 | $0.14 | $-0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $675.0M |
| 总债务越低越好 | $567.5M | — |
| 股东权益账面价值 | $1.4B | $771.9M |
| 总资产 | $2.5B | $961.3M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势,按日历期对齐
| Q4 25 | $791.2M | $675.0M | ||
| Q3 25 | $758.6M | $711.9M | ||
| Q2 25 | $713.5M | $742.7M | ||
| Q1 25 | $723.0M | $724.3M | ||
| Q4 24 | $722.1M | $730.4M | ||
| Q3 24 | $657.3M | $762.5M | ||
| Q2 24 | $986.1M | $750.4M | ||
| Q1 24 | $1.0B | $723.3M |
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $771.9M | ||
| Q3 25 | $1.3B | $798.8M | ||
| Q2 25 | $1.3B | $838.3M | ||
| Q1 25 | $1.2B | $860.2M | ||
| Q4 24 | $1.2B | $859.0M | ||
| Q3 24 | $1.2B | $874.9M | ||
| Q2 24 | $1.2B | $873.4M | ||
| Q1 24 | $1.1B | $898.0M |
| Q4 25 | $2.5B | $961.3M | ||
| Q3 25 | $2.4B | $968.7M | ||
| Q2 25 | $2.4B | $1.0B | ||
| Q1 25 | $2.3B | $1.1B | ||
| Q4 24 | $2.3B | $1.0B | ||
| Q3 24 | $2.2B | $1.1B | ||
| Q2 24 | $2.5B | $1.0B | ||
| Q1 24 | $2.5B | $1.1B |
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $80.5M | $-46.5M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $-46.9M |
| 自由现金流率自由现金流/营收 | 8.8% | -62.4% |
| 资本支出强度资本支出/营收 | 7.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | $-93.2M |
8季度趋势,按日历期对齐
| Q4 25 | $80.5M | $-46.5M | ||
| Q3 25 | $78.7M | $-33.5M | ||
| Q2 25 | $45.2M | $11.3M | ||
| Q1 25 | $28.9M | $-22.0M | ||
| Q4 24 | $82.7M | $-38.7M | ||
| Q3 24 | $34.1M | $8.0M | ||
| Q2 24 | $6.7M | $21.3M | ||
| Q1 24 | $7.3M | $-39.1M |
| Q4 25 | $43.0M | $-46.9M | ||
| Q3 25 | $50.8M | $-34.3M | ||
| Q2 25 | $17.1M | $10.3M | ||
| Q1 25 | $15.0M | $-22.4M | ||
| Q4 24 | $69.9M | $-39.5M | ||
| Q3 24 | $21.4M | $7.1M | ||
| Q2 24 | $-8.1M | $18.8M | ||
| Q1 24 | $-9.3M | $-45.1M |
| Q4 25 | 8.8% | -62.4% | ||
| Q3 25 | 11.0% | -48.8% | ||
| Q2 25 | 3.9% | 9.5% | ||
| Q1 25 | 3.7% | -22.7% | ||
| Q4 24 | 16.8% | -41.9% | ||
| Q3 24 | 5.7% | 8.2% | ||
| Q2 24 | -2.2% | 21.7% | ||
| Q1 24 | -2.9% | -57.6% |
| Q4 25 | 7.7% | 0.5% | ||
| Q3 25 | 6.0% | 1.1% | ||
| Q2 25 | 6.4% | 0.9% | ||
| Q1 25 | 3.4% | 0.4% | ||
| Q4 24 | 3.1% | 0.9% | ||
| Q3 24 | 3.4% | 1.1% | ||
| Q2 24 | 4.0% | 2.9% | ||
| Q1 24 | 5.1% | 7.8% |
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |