vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）与Airship AI Holdings, Inc.（AISP）财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是Airship AI Holdings, Inc.的75.4倍（$489.4M vs $6.5M）。Airship AI Holdings, Inc.净利率更高（353.6% vs 10.7%，领先342.9%）。Airship AI Holdings, Inc.同比增速更快（102.5% vs 17.8%）。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高（22.2% vs -21.6%）
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业，专注研发精密电源转换、测量及控制技术，相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇（即浮空艇）制造商，1980年至1990年以该名称开展运营，曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年，后继企业混合动力飞行器公司截至2022年仍在运营。
AEIS vs AISP — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $489.4M | $6.5M |
| 净利润 | $52.3M | $23.0M |
| 毛利率 | 38.6% | 51.2% |
| 营业利润率 | 11.6% | -9.4% |
| 净利率 | 10.7% | 353.6% |
| 营收同比 | 17.8% | 102.5% |
| 净利润同比 | 7.4% | 145.8% |
| 每股收益（稀释后） | $1.32 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $6.5M | ||
| Q3 25 | $463.3M | $1.2M | ||
| Q2 25 | $441.5M | $2.1M | ||
| Q1 25 | $404.6M | $5.5M | ||
| Q4 24 | $415.4M | $3.2M | ||
| Q3 24 | $374.2M | $2.9M | ||
| Q2 24 | $364.9M | $6.4M | ||
| Q1 24 | $327.5M | $10.6M |
| Q4 25 | $52.3M | $23.0M | ||
| Q3 25 | $46.2M | $6.4M | ||
| Q2 25 | $25.2M | $-23.8M | ||
| Q1 25 | $24.7M | $23.7M | ||
| Q4 24 | $48.7M | $-50.2M | ||
| Q3 24 | $-14.9M | $6.2M | ||
| Q2 24 | $15.0M | $18.5M | ||
| Q1 24 | $5.4M | $-32.0M |
| Q4 25 | 38.6% | 51.2% | ||
| Q3 25 | 37.6% | 51.3% | ||
| Q2 25 | 37.0% | 71.4% | ||
| Q1 25 | 37.2% | 40.6% | ||
| Q4 24 | 37.2% | 38.6% | ||
| Q3 24 | 35.8% | 75.1% | ||
| Q2 24 | 35.0% | 70.4% | ||
| Q1 24 | 34.5% | 24.9% |
| Q4 25 | 11.6% | -9.4% | ||
| Q3 25 | 10.6% | -243.5% | ||
| Q2 25 | 7.2% | -94.2% | ||
| Q1 25 | 7.6% | -31.2% | ||
| Q4 24 | 8.2% | -46.5% | ||
| Q3 24 | -3.0% | -55.4% | ||
| Q2 24 | 3.6% | 15.3% | ||
| Q1 24 | 0.2% | -13.3% |
| Q4 25 | 10.7% | 353.6% | ||
| Q3 25 | 10.0% | 544.4% | ||
| Q2 25 | 5.7% | -1106.6% | ||
| Q1 25 | 6.1% | 430.8% | ||
| Q4 24 | 11.7% | -1564.8% | ||
| Q3 24 | -4.0% | 216.7% | ||
| Q2 24 | 4.1% | 288.4% | ||
| Q1 24 | 1.6% | -302.3% |
| Q4 25 | $1.32 | $0.75 | ||
| Q3 25 | $1.20 | $0.15 | ||
| Q2 25 | $0.67 | $-0.75 | ||
| Q1 25 | $0.65 | $0.61 | ||
| Q4 24 | $1.29 | $-1.72 | ||
| Q3 24 | $-0.40 | $0.17 | ||
| Q2 24 | $0.40 | $0.61 | ||
| Q1 24 | $0.14 | $-1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $11.8M |
| 总债务越低越好 | $567.5M | — |
| 股东权益账面价值 | $1.4B | $-7.1M |
| 总资产 | $2.5B | $19.5M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
| Q4 25 | $791.2M | $11.8M | ||
| Q3 25 | $758.6M | $5.8M | ||
| Q2 25 | $713.5M | $6.3M | ||
| Q1 25 | $723.0M | $8.8M | ||
| Q4 24 | $722.1M | $11.4M | ||
| Q3 24 | $657.3M | $6.5M | ||
| Q2 24 | $986.1M | $226.8K | ||
| Q1 24 | $1.0B | $1.7M |
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $-7.1M | ||
| Q3 25 | $1.3B | $-40.1M | ||
| Q2 25 | $1.3B | $-46.9M | ||
| Q1 25 | $1.2B | $-23.5M | ||
| Q4 24 | $1.2B | $-53.0M | ||
| Q3 24 | $1.2B | $-12.9M | ||
| Q2 24 | $1.2B | $-28.0M | ||
| Q1 24 | $1.1B | $-48.1M |
| Q4 25 | $2.5B | $19.5M | ||
| Q3 25 | $2.4B | $8.1M | ||
| Q2 25 | $2.4B | $10.1M | ||
| Q1 25 | $2.3B | $12.9M | ||
| Q4 24 | $2.3B | $13.7M | ||
| Q3 24 | $2.2B | $9.1M | ||
| Q2 24 | $2.5B | $5.3M | ||
| Q1 24 | $2.5B | $4.7M |
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.5M | $-3.5M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | 1.54× | -0.15× |
| 过去12个月自由现金流最近4个季度 | $125.9M | — |
8季度趋势，按日历期对齐
| Q4 25 | $80.5M | $-3.5M | ||
| Q3 25 | $78.7M | $-583.6K | ||
| Q2 25 | $45.2M | $-1.8M | ||
| Q1 25 | $28.9M | $-2.1M | ||
| Q4 24 | $82.7M | $-2.1M | ||
| Q3 24 | $34.1M | $-251.4K | ||
| Q2 24 | $6.7M | $-2.5M | ||
| Q1 24 | $7.3M | $-1.7M |
| Q4 25 | $43.0M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $17.1M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | $21.4M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $-9.3M | — |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -2.9% | — |
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 5.1% | — |
| Q4 25 | 1.54× | -0.15× | ||
| Q3 25 | 1.70× | -0.09× | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 1.17× | -0.09× | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | — | -0.04× | ||
| Q2 24 | 0.45× | -0.13× | ||
| Q1 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
AISP
暂无分部数据
